[ECOWLD] YoY Annualized Quarter Result on 30-Sep-2013

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
30-Sep-2013
Profit Trend
QoQ- -33.26%
YoY- 236.96%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 31/03/14 31/10/13 30/09/13 CAGR
Revenue 115,090 118,735 0 156,326 -33.59%
PBT 11,520 11,793 0 29,603 -71.68%
Tax -3,955 -3,732 0 -5,335 -32.97%
NP 7,564 8,061 0 24,268 -78.95%
-
NP to SH 7,564 8,061 0 24,268 -78.95%
-
Tax Rate 34.33% 31.65% - 18.02% -
Total Cost 107,526 110,673 0 132,058 -24.02%
-
Net Worth 324,373 320,746 321,715 321,715 1.10%
Dividend
30/06/14 31/03/14 31/10/13 30/09/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/14 31/03/14 31/10/13 30/09/13 CAGR
Net Worth 324,373 320,746 321,715 321,715 1.10%
NOSH 253,417 252,556 253,319 253,319 0.05%
Ratio Analysis
30/06/14 31/03/14 31/10/13 30/09/13 CAGR
NP Margin 6.57% 6.79% 0.00% 15.52% -
ROE 2.33% 2.51% 0.00% 7.54% -
Per Share
30/06/14 31/03/14 31/10/13 30/09/13 CAGR
RPS 45.42 47.01 0.00 61.71 -33.62%
EPS 2.99 3.19 0.00 9.58 -78.91%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.27 1.27 1.27 1.05%
Adjusted Per Share Value based on latest NOSH - 270,000
30/06/14 31/03/14 31/10/13 30/09/13 CAGR
RPS 3.90 4.03 0.00 5.30 -33.64%
EPS 0.26 0.27 0.00 0.82 -78.46%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.1088 0.1091 0.1091 1.10%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/10/13 30/09/13 CAGR
Date 30/06/14 31/03/14 31/10/13 30/09/13 -
Price 5.30 4.72 2.14 1.94 -
P/RPS 11.67 10.04 0.00 3.14 478.46%
P/EPS 177.55 147.87 0.00 20.25 1722.41%
EY 0.56 0.68 0.00 4.94 -94.55%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.14 3.72 1.69 1.53 278.43%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/10/13 30/09/13 CAGR
Date 21/08/14 22/05/14 - 28/11/13 -
Price 4.84 5.10 0.00 2.73 -
P/RPS 10.66 10.85 0.00 4.42 224.47%
P/EPS 162.14 159.77 0.00 28.50 922.09%
EY 0.62 0.63 0.00 3.51 -90.15%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.78 4.02 0.00 2.15 112.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment