[EPIC] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[EPIC] EASTERN PACIFIC IND. CORP
Announcement Date
19-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 19.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EPIC's Result
EPIC's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 62,524 56,798 43,829 30,456 27.09%
PBT 20,541 23,958 18,865 19,364 1.98%
Tax -9,708 -7,332 5,856 -437 181.11%
NP 10,833 16,626 24,721 18,927 -16.97%
-
NP to SH 10,833 16,643 24,721 18,927 -16.97%
-
Tax Rate 47.26% 30.60% -31.04% 2.26% -
Total Cost 51,691 40,172 19,108 11,529 64.89%
-
Net Worth 258,936 250,222 238,843 220,988 5.42%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 10,378 8,072 8,070 5,646 22.49%
Div Payout % 95.81% 48.51% 32.65% 29.83% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 258,936 250,222 238,843 220,988 5.42%
NOSH 80,665 80,716 80,690 80,652 0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 17.33% 29.27% 56.40% 62.15% -
ROE 4.18% 6.65% 10.35% 8.56% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 77.51 70.37 54.32 37.76 27.08%
EPS 13.43 20.62 30.64 23.47 -16.97%
DPS 12.87 10.00 10.00 7.00 22.50%
NAPS 3.21 3.10 2.96 2.74 5.41%
Adjusted Per Share Value based on latest NOSH - 80,652
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 37.48 34.05 26.27 18.26 27.08%
EPS 6.49 9.98 14.82 11.35 -16.99%
DPS 6.22 4.84 4.84 3.38 22.54%
NAPS 1.5523 1.50 1.4318 1.3248 5.42%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 - - - -
Price 1.50 0.00 0.00 0.00 -
P/RPS 1.94 0.00 0.00 0.00 -
P/EPS 11.17 0.00 0.00 0.00 -
EY 8.95 0.00 0.00 0.00 -
DY 8.58 0.00 0.00 0.00 -
P/NAPS 0.47 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/03 20/05/02 22/05/01 - -
Price 1.79 0.00 0.00 0.00 -
P/RPS 2.31 0.00 0.00 0.00 -
P/EPS 13.33 0.00 0.00 0.00 -
EY 7.50 0.00 0.00 0.00 -
DY 7.19 0.00 0.00 0.00 -
P/NAPS 0.56 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment