[PPHB] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 12.16%
YoY- 264.81%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 150,324 140,724 146,094 157,789 143,975 134,626 118,095 4.10%
PBT 10,578 12,615 6,268 3,753 2,410 8,185 -747 -
Tax -2,401 -2,167 -2,150 1,431 -989 -3,031 -1,601 6.98%
NP 8,177 10,448 4,118 5,184 1,421 5,154 -2,348 -
-
NP to SH 8,177 10,448 4,118 5,184 1,421 5,154 -2,348 -
-
Tax Rate 22.70% 17.18% 34.30% -38.13% 41.04% 37.03% - -
Total Cost 142,147 130,276 141,976 152,605 142,554 129,472 120,443 2.79%
-
Net Worth 115,580 109,745 0 96,430 96,082 93,070 94,707 3.37%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 5,500 5,495 - - - - - -
Div Payout % 67.27% 52.60% - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 115,580 109,745 0 96,430 96,082 93,070 94,707 3.37%
NOSH 110,076 109,745 110,000 109,580 110,439 109,494 110,125 -0.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 5.44% 7.42% 2.82% 3.29% 0.99% 3.83% -1.99% -
ROE 7.07% 9.52% 0.00% 5.38% 1.48% 5.54% -2.48% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 136.56 128.23 132.81 143.99 130.37 122.95 107.24 4.10%
EPS 7.43 9.52 3.74 4.73 1.29 4.71 -2.13 -
DPS 5.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.00 0.00 0.88 0.87 0.85 0.86 3.38%
Adjusted Per Share Value based on latest NOSH - 109,580
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 56.37 52.77 54.78 59.16 53.98 50.48 44.28 4.10%
EPS 3.07 3.92 1.54 1.94 0.53 1.93 -0.88 -
DPS 2.06 2.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4334 0.4115 0.00 0.3616 0.3603 0.349 0.3551 3.37%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.39 0.38 0.17 0.21 0.27 0.22 0.40 -
P/RPS 0.29 0.30 0.13 0.15 0.21 0.18 0.37 -3.97%
P/EPS 5.25 3.99 4.54 4.44 20.98 4.67 -18.76 -
EY 19.05 25.05 22.02 22.53 4.77 21.40 -5.33 -
DY 12.82 13.16 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.00 0.24 0.31 0.26 0.47 -3.90%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 19/08/11 20/08/10 21/08/09 22/08/08 21/08/07 18/08/06 26/08/05 -
Price 0.37 0.38 0.20 0.21 0.25 0.20 0.38 -
P/RPS 0.27 0.30 0.15 0.15 0.19 0.16 0.35 -4.23%
P/EPS 4.98 3.99 5.34 4.44 19.43 4.25 -17.82 -
EY 20.08 25.05 18.72 22.53 5.15 23.54 -5.61 -
DY 13.51 13.16 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.00 0.24 0.29 0.24 0.44 -3.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment