[PPHB] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -2205.6%
YoY- -12633.33%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 42,024 36,908 36,623 29,453 29,350 28,571 32,257 4.50%
PBT 1,990 1,448 1,585 -2,356 175 101 1,227 8.38%
Tax -423 -443 -501 -276 -154 -283 -263 8.23%
NP 1,567 1,005 1,084 -2,632 21 -182 964 8.42%
-
NP to SH 1,567 1,005 1,084 -2,632 21 -182 964 8.42%
-
Tax Rate 21.26% 30.59% 31.61% - 88.00% 280.20% 21.43% -
Total Cost 40,457 35,903 35,539 32,085 29,329 28,753 31,293 4.36%
-
Net Worth 96,430 96,082 93,070 94,707 92,400 94,551 91,141 0.94%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 96,430 96,082 93,070 94,707 92,400 94,551 91,141 0.94%
NOSH 109,580 110,439 109,494 110,125 52,500 44,390 43,818 16.48%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 3.73% 2.72% 2.96% -8.94% 0.07% -0.64% 2.99% -
ROE 1.63% 1.05% 1.16% -2.78% 0.02% -0.19% 1.06% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 38.35 33.42 33.45 26.74 55.90 64.36 73.62 -10.29%
EPS 1.43 0.91 0.99 -2.39 0.04 -0.41 2.20 -6.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.87 0.85 0.86 1.76 2.13 2.08 -13.34%
Adjusted Per Share Value based on latest NOSH - 110,125
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 15.77 13.85 13.75 11.05 11.02 10.72 12.11 4.49%
EPS 0.59 0.38 0.41 -0.99 0.01 -0.07 0.36 8.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3619 0.3606 0.3493 0.3555 0.3468 0.3549 0.3421 0.94%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.21 0.27 0.22 0.40 0.60 0.42 0.49 -
P/RPS 0.55 0.81 0.66 1.50 1.07 0.65 0.67 -3.23%
P/EPS 14.69 29.67 22.22 -16.74 1,500.00 -102.44 22.27 -6.69%
EY 6.81 3.37 4.50 -5.98 0.07 -0.98 4.49 7.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.31 0.26 0.47 0.34 0.20 0.24 0.00%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 22/08/08 21/08/07 18/08/06 26/08/05 20/08/04 01/08/03 09/08/02 -
Price 0.21 0.25 0.20 0.38 0.50 0.47 0.49 -
P/RPS 0.55 0.75 0.60 1.42 0.89 0.73 0.67 -3.23%
P/EPS 14.69 27.47 20.20 -15.90 1,250.00 -114.63 22.27 -6.69%
EY 6.81 3.64 4.95 -6.29 0.08 -0.87 4.49 7.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.24 0.44 0.28 0.22 0.24 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment