[PPHB] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 804.83%
YoY- 621.28%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 143,690 127,456 117,992 118,740 124,352 130,589 156,883 -1.45%
PBT 2,547 4,244 1,784 4,552 -490 2,318 7,637 -16.71%
Tax -1,047 -2,806 -1,479 -1,367 -121 -1,211 -1,196 -2.19%
NP 1,500 1,438 305 3,185 -611 1,107 6,441 -21.55%
-
NP to SH 1,500 1,438 305 3,185 -611 1,107 6,441 -21.55%
-
Tax Rate 41.11% 66.12% 82.90% 30.03% - 52.24% 15.66% -
Total Cost 142,190 126,018 117,687 115,555 124,963 129,482 150,442 -0.93%
-
Net Worth 94,006 96,095 99,999 55,154 93,589 90,531 65,517 6.19%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 94,006 96,095 99,999 55,154 93,589 90,531 65,517 6.19%
NOSH 109,310 109,200 113,636 55,154 43,938 43,947 32,758 22.23%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 1.04% 1.13% 0.26% 2.68% -0.49% 0.85% 4.11% -
ROE 1.60% 1.50% 0.31% 5.77% -0.65% 1.22% 9.83% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 131.45 116.72 103.83 215.29 283.01 297.15 478.91 -19.37%
EPS 1.37 1.32 0.27 5.77 -1.39 2.52 19.66 -35.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.88 0.88 1.00 2.13 2.06 2.00 -13.11%
Adjusted Per Share Value based on latest NOSH - 55,154
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 53.93 47.84 44.28 44.56 46.67 49.01 58.88 -1.45%
EPS 0.56 0.54 0.11 1.20 -0.23 0.42 2.42 -21.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3528 0.3607 0.3753 0.207 0.3513 0.3398 0.2459 6.19%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.26 0.25 0.40 0.58 0.44 0.52 0.55 -
P/RPS 0.20 0.21 0.39 0.27 0.16 0.17 0.11 10.47%
P/EPS 18.95 18.98 149.03 10.04 -31.64 20.64 2.80 37.51%
EY 5.28 5.27 0.67 9.96 -3.16 4.84 35.75 -27.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.45 0.58 0.21 0.25 0.28 1.15%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 21/05/07 22/05/06 24/05/05 24/05/04 23/05/03 24/05/02 22/05/01 -
Price 0.26 0.23 0.43 0.47 0.38 0.50 0.53 -
P/RPS 0.20 0.20 0.41 0.22 0.13 0.17 0.11 10.47%
P/EPS 18.95 17.47 160.21 8.14 -27.33 19.85 2.70 38.34%
EY 5.28 5.73 0.62 12.29 -3.66 5.04 37.10 -27.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.49 0.47 0.18 0.24 0.27 1.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment