[PPHB] YoY TTM Result on 31-Mar-2003 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
23-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -124.23%
YoY- -155.19%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 127,456 117,992 118,740 124,352 130,589 156,883 149,034 -2.57%
PBT 4,244 1,784 4,552 -490 2,318 7,637 7,273 -8.58%
Tax -2,806 -1,479 -1,367 -121 -1,211 -1,196 -1,122 16.49%
NP 1,438 305 3,185 -611 1,107 6,441 6,151 -21.50%
-
NP to SH 1,438 305 3,185 -611 1,107 6,441 6,151 -21.50%
-
Tax Rate 66.12% 82.90% 30.03% - 52.24% 15.66% 15.43% -
Total Cost 126,018 117,687 115,555 124,963 129,482 150,442 142,883 -2.07%
-
Net Worth 96,095 99,999 55,154 93,589 90,531 65,517 82,016 2.67%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 96,095 99,999 55,154 93,589 90,531 65,517 82,016 2.67%
NOSH 109,200 113,636 55,154 43,938 43,947 32,758 32,806 22.18%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.13% 0.26% 2.68% -0.49% 0.85% 4.11% 4.13% -
ROE 1.50% 0.31% 5.77% -0.65% 1.22% 9.83% 7.50% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 116.72 103.83 215.29 283.01 297.15 478.91 454.28 -20.25%
EPS 1.32 0.27 5.77 -1.39 2.52 19.66 18.75 -35.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.88 1.00 2.13 2.06 2.00 2.50 -15.96%
Adjusted Per Share Value based on latest NOSH - 43,938
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 47.84 44.28 44.56 46.67 49.01 58.88 55.93 -2.56%
EPS 0.54 0.11 1.20 -0.23 0.42 2.42 2.31 -21.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3607 0.3753 0.207 0.3513 0.3398 0.2459 0.3078 2.67%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.25 0.40 0.58 0.44 0.52 0.55 1.54 -
P/RPS 0.21 0.39 0.27 0.16 0.17 0.11 0.34 -7.71%
P/EPS 18.98 149.03 10.04 -31.64 20.64 2.80 8.21 14.98%
EY 5.27 0.67 9.96 -3.16 4.84 35.75 12.17 -13.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.45 0.58 0.21 0.25 0.28 0.62 -12.40%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 22/05/06 24/05/05 24/05/04 23/05/03 24/05/02 22/05/01 - -
Price 0.23 0.43 0.47 0.38 0.50 0.53 0.00 -
P/RPS 0.20 0.41 0.22 0.13 0.17 0.11 0.00 -
P/EPS 17.47 160.21 8.14 -27.33 19.85 2.70 0.00 -
EY 5.73 0.62 12.29 -3.66 5.04 37.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.49 0.47 0.18 0.24 0.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment