[PPHB] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -36.52%
YoY- 4.31%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 135,218 156,234 152,673 143,690 127,456 117,992 118,740 2.18%
PBT 11,645 4,909 3,211 2,547 4,244 1,784 4,552 16.93%
Tax -2,020 -1,847 1,411 -1,047 -2,806 -1,479 -1,367 6.72%
NP 9,625 3,062 4,622 1,500 1,438 305 3,185 20.22%
-
NP to SH 9,625 3,062 4,622 1,500 1,438 305 3,185 20.22%
-
Tax Rate 17.35% 37.62% -43.94% 41.11% 66.12% 82.90% 30.03% -
Total Cost 125,593 153,172 148,051 142,190 126,018 117,687 115,555 1.39%
-
Net Worth 109,901 0 100,858 94,006 96,095 99,999 55,154 12.17%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 5,495 - - - - - - -
Div Payout % 57.10% - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 109,901 0 100,858 94,006 96,095 99,999 55,154 12.17%
NOSH 109,901 109,999 110,833 109,310 109,200 113,636 55,154 12.17%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 7.12% 1.96% 3.03% 1.04% 1.13% 0.26% 2.68% -
ROE 8.76% 0.00% 4.58% 1.60% 1.50% 0.31% 5.77% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 123.04 142.03 137.75 131.45 116.72 103.83 215.29 -8.89%
EPS 8.76 2.78 4.17 1.37 1.32 0.27 5.77 7.20%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.00 0.91 0.86 0.88 0.88 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 109,310
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 50.75 58.64 57.30 53.93 47.84 44.28 44.56 2.19%
EPS 3.61 1.15 1.73 0.56 0.54 0.11 1.20 20.13%
DPS 2.06 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4125 0.00 0.3785 0.3528 0.3607 0.3753 0.207 12.17%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.43 0.22 0.26 0.26 0.25 0.40 0.58 -
P/RPS 0.35 0.15 0.19 0.20 0.21 0.39 0.27 4.41%
P/EPS 4.91 7.90 6.23 18.95 18.98 149.03 10.04 -11.23%
EY 20.37 12.65 16.04 5.28 5.27 0.67 9.96 12.65%
DY 11.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 0.29 0.30 0.28 0.45 0.58 -4.86%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 21/05/10 22/05/09 23/05/08 21/05/07 22/05/06 24/05/05 24/05/04 -
Price 0.43 0.20 0.30 0.26 0.23 0.43 0.47 -
P/RPS 0.35 0.14 0.22 0.20 0.20 0.41 0.22 8.04%
P/EPS 4.91 7.18 7.19 18.95 17.47 160.21 8.14 -8.07%
EY 20.37 13.92 13.90 5.28 5.73 0.62 12.29 8.78%
DY 11.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 0.33 0.30 0.26 0.49 0.47 -1.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment