[PPHB] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 10.79%
YoY- 208.13%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 147,880 135,218 156,234 152,673 143,690 127,456 117,992 3.83%
PBT 11,363 11,645 4,909 3,211 2,547 4,244 1,784 36.13%
Tax -2,624 -2,020 -1,847 1,411 -1,047 -2,806 -1,479 10.02%
NP 8,739 9,625 3,062 4,622 1,500 1,438 305 74.88%
-
NP to SH 8,739 9,625 3,062 4,622 1,500 1,438 305 74.88%
-
Tax Rate 23.09% 17.35% 37.62% -43.94% 41.11% 66.12% 82.90% -
Total Cost 139,141 125,593 153,172 148,051 142,190 126,018 117,687 2.82%
-
Net Worth 115,648 109,901 0 100,858 94,006 96,095 99,999 2.45%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 5,500 5,495 - - - - - -
Div Payout % 62.95% 57.10% - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 115,648 109,901 0 100,858 94,006 96,095 99,999 2.45%
NOSH 110,141 109,901 109,999 110,833 109,310 109,200 113,636 -0.51%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 5.91% 7.12% 1.96% 3.03% 1.04% 1.13% 0.26% -
ROE 7.56% 8.76% 0.00% 4.58% 1.60% 1.50% 0.31% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 134.26 123.04 142.03 137.75 131.45 116.72 103.83 4.37%
EPS 7.93 8.76 2.78 4.17 1.37 1.32 0.27 75.60%
DPS 5.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.00 0.00 0.91 0.86 0.88 0.88 2.98%
Adjusted Per Share Value based on latest NOSH - 110,833
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 55.50 50.75 58.64 57.30 53.93 47.84 44.28 3.83%
EPS 3.28 3.61 1.15 1.73 0.56 0.54 0.11 76.04%
DPS 2.06 2.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.434 0.4125 0.00 0.3785 0.3528 0.3607 0.3753 2.45%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.41 0.43 0.22 0.26 0.26 0.25 0.40 -
P/RPS 0.31 0.35 0.15 0.19 0.20 0.21 0.39 -3.75%
P/EPS 5.17 4.91 7.90 6.23 18.95 18.98 149.03 -42.87%
EY 19.35 20.37 12.65 16.04 5.28 5.27 0.67 75.11%
DY 12.20 11.63 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.00 0.29 0.30 0.28 0.45 -2.35%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 20/05/11 21/05/10 22/05/09 23/05/08 21/05/07 22/05/06 24/05/05 -
Price 0.46 0.43 0.20 0.30 0.26 0.23 0.43 -
P/RPS 0.34 0.35 0.14 0.22 0.20 0.20 0.41 -3.07%
P/EPS 5.80 4.91 7.18 7.19 18.95 17.47 160.21 -42.46%
EY 17.25 20.37 13.92 13.90 5.28 5.73 0.62 74.02%
DY 10.87 11.63 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.00 0.33 0.30 0.26 0.49 -1.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment