[GFB] YoY TTM Result on 31-Mar-2000 [#2]

Stock
[GFB] GOLDEN FRONTIER BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 11.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GFB's Result
GFB's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 69,069 64,279 61,764 30,829 30.85%
PBT 1,181 3,635 4,765 889 9.92%
Tax -309 -131 -313 20 -
NP 872 3,504 4,452 909 -1.37%
-
NP to SH 958 3,482 4,452 909 1.76%
-
Tax Rate 26.16% 3.60% 6.57% -2.25% -
Total Cost 68,197 60,775 57,312 29,920 31.60%
-
Net Worth 92,299 88,112 83,941 30,999 43.86%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 2,476 2,802 1,083 1,561 16.62%
Div Payout % 258.47% 80.47% 24.34% 171.83% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 92,299 88,112 83,941 30,999 43.86%
NOSH 65,000 62,051 62,178 30,999 27.99%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.26% 5.45% 7.21% 2.95% -
ROE 1.04% 3.95% 5.30% 2.93% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 106.26 103.59 99.33 99.45 2.23%
EPS 1.47 5.61 7.16 2.93 -20.53%
DPS 3.81 4.50 1.74 5.04 -8.90%
NAPS 1.42 1.42 1.35 1.00 12.39%
Adjusted Per Share Value based on latest NOSH - 30,999
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 131.56 122.44 117.65 58.72 30.85%
EPS 1.82 6.63 8.48 1.73 1.70%
DPS 4.72 5.34 2.06 2.98 16.56%
NAPS 1.7581 1.6783 1.5989 0.5905 43.86%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 - - - -
Price 0.76 0.00 0.00 0.00 -
P/RPS 0.72 0.00 0.00 0.00 -
P/EPS 51.57 0.00 0.00 0.00 -
EY 1.94 0.00 0.00 0.00 -
DY 5.01 0.00 0.00 0.00 -
P/NAPS 0.54 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/03 29/05/02 18/05/01 - -
Price 0.75 0.00 0.00 0.00 -
P/RPS 0.71 0.00 0.00 0.00 -
P/EPS 50.89 0.00 0.00 0.00 -
EY 1.97 0.00 0.00 0.00 -
DY 5.08 0.00 0.00 0.00 -
P/NAPS 0.53 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment