[GFB] QoQ Cumulative Quarter Result on 31-Mar-2000 [#2]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 20.61%
YoY- -22.35%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 17,801 47,724 32,244 20,264 10,921 38,146 0 -100.00%
PBT 1,584 1,729 1,461 475 380 1,391 0 -100.00%
Tax -152 105 81 81 81 -122 0 -100.00%
NP 1,432 1,834 1,542 556 461 1,269 0 -100.00%
-
NP to SH 1,432 1,834 1,542 556 461 1,269 0 -100.00%
-
Tax Rate 9.60% -6.07% -5.54% -17.05% -21.32% 8.77% - -
Total Cost 16,369 45,890 30,702 19,708 10,460 36,877 0 -100.00%
-
Net Worth 85,297 52,933 52,480 51,313 51,395 50,623 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - 1,089 - - - - - -
Div Payout % - 59.42% - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 85,297 52,933 52,480 51,313 51,395 50,623 0 -100.00%
NOSH 62,260 31,137 31,108 31,061 31,148 31,102 31,130 -0.70%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.04% 3.84% 4.78% 2.74% 4.22% 3.33% 0.00% -
ROE 1.68% 3.46% 2.94% 1.08% 0.90% 2.51% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 28.59 153.27 103.65 65.24 35.06 122.64 0.00 -100.00%
EPS 2.30 5.89 4.95 1.79 1.48 4.08 0.00 -100.00%
DPS 0.00 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.70 1.687 1.652 1.65 1.6276 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,999
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 33.91 90.90 61.42 38.60 20.80 72.66 0.00 -100.00%
EPS 2.73 3.49 2.94 1.06 0.88 2.42 0.00 -100.00%
DPS 0.00 2.08 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6247 1.0083 0.9996 0.9774 0.979 0.9643 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 15/08/00 29/05/00 17/02/00 25/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment