[LOTUS] YoY TTM Result on 31-Mar-2018 [#2]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- 6.51%
YoY- -25.54%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 53,355 61,403 50,468 23,123 798 4,141 23,850 14.34%
PBT 5,714 3,039 -1,724 -11,740 -9,351 -16,034 -5,712 -
Tax -217 0 0 0 0 0 0 -
NP 5,497 3,039 -1,724 -11,740 -9,351 -16,034 -5,712 -
-
NP to SH 5,497 3,039 -1,723 -11,739 -9,351 -16,034 -5,711 -
-
Tax Rate 3.80% 0.00% - - - - - -
Total Cost 47,858 58,364 52,192 34,863 10,149 20,175 29,562 8.35%
-
Net Worth 60,128 39,418 -27,291 -25,244 -13,645 -4,093 11,998 30.78%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 60,128 39,418 -27,291 -25,244 -13,645 -4,093 11,998 30.78%
NOSH 978,974 689,695 68,229 68,229 68,229 68,229 66,659 56.42%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 10.30% 4.95% -3.42% -50.77% -1,171.80% -387.20% -23.95% -
ROE 9.14% 7.71% 0.00% 0.00% 0.00% 0.00% -47.60% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 6.21 12.46 73.97 33.89 1.17 6.07 35.78 -25.29%
EPS 0.64 0.62 -2.53 -17.21 -13.71 -23.50 -8.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 -0.40 -0.37 -0.20 -0.06 0.18 -14.55%
Adjusted Per Share Value based on latest NOSH - 68,229
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.16 4.78 3.93 1.80 0.06 0.32 1.86 14.34%
EPS 0.43 0.24 -0.13 -0.91 -0.73 -1.25 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0469 0.0307 -0.0213 -0.0197 -0.0106 -0.0032 0.0093 30.92%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.26 0.10 0.17 0.135 0.185 0.06 0.265 -
P/RPS 4.19 0.80 0.23 0.40 15.82 0.99 0.74 33.46%
P/EPS 40.63 16.21 -6.73 -0.78 -1.35 -0.26 -3.09 -
EY 2.46 6.17 -14.85 -127.45 -74.08 -391.67 -32.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.71 1.25 0.00 0.00 0.00 0.00 1.47 16.66%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/21 22/06/20 29/05/19 30/05/18 25/05/17 30/05/16 28/05/15 -
Price 0.23 0.33 0.16 0.11 0.175 0.10 0.235 -
P/RPS 3.70 2.65 0.22 0.32 14.96 1.65 0.66 33.24%
P/EPS 35.94 53.50 -6.34 -0.64 -1.28 -0.43 -2.74 -
EY 2.78 1.87 -15.78 -156.41 -78.32 -235.00 -36.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 4.13 0.00 0.00 0.00 0.00 1.31 16.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment