[KYM] YoY TTM Result on 30-Apr-2020 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
30-Apr-2020 [#1]
Profit Trend
QoQ- -5.87%
YoY- -445.15%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 113,481 91,805 77,434 83,607 97,524 88,040 97,934 2.48%
PBT 20,153 9,259 324 -9,434 3,822 -2,088 3,825 31.89%
Tax -4,445 -1,623 281 253 -1,162 -80 83 -
NP 15,708 7,636 605 -9,181 2,660 -2,168 3,908 26.08%
-
NP to SH 15,808 7,636 605 -9,181 2,660 -2,168 3,908 26.21%
-
Tax Rate 22.06% 17.53% -86.73% - 30.40% - -2.17% -
Total Cost 97,773 84,169 76,829 92,788 94,864 90,208 94,026 0.65%
-
Net Worth 110,806 92,931 85,437 83,938 9,293,164 91,432 92,931 2.97%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 110,806 92,931 85,437 83,938 9,293,164 91,432 92,931 2.97%
NOSH 151,789 149,889 149,889 149,889 149,889 149,889 149,889 0.21%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 13.84% 8.32% 0.78% -10.98% 2.73% -2.46% 3.99% -
ROE 14.27% 8.22% 0.71% -10.94% 0.03% -2.37% 4.21% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 74.76 61.25 51.66 55.78 65.06 58.74 65.34 2.26%
EPS 10.41 5.09 0.40 -6.13 1.77 -1.45 2.61 25.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.62 0.57 0.56 62.00 0.61 0.62 2.75%
Adjusted Per Share Value based on latest NOSH - 149,889
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 74.36 60.16 50.74 54.79 63.91 57.69 64.18 2.48%
EPS 10.36 5.00 0.40 -6.02 1.74 -1.42 2.56 26.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7261 0.609 0.5599 0.55 60.8981 0.5992 0.609 2.97%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.555 0.545 0.375 0.27 0.355 0.47 0.50 -
P/RPS 0.74 0.89 0.73 0.48 0.55 0.80 0.77 -0.65%
P/EPS 5.33 10.70 92.91 -4.41 20.00 -32.49 19.18 -19.21%
EY 18.76 9.35 1.08 -22.69 5.00 -3.08 5.21 23.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.88 0.66 0.48 0.01 0.77 0.81 -1.05%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 12/06/23 24/06/22 24/06/21 25/06/20 21/06/19 27/06/18 20/06/17 -
Price 0.50 0.47 0.375 0.255 0.31 0.48 0.67 -
P/RPS 0.67 0.77 0.73 0.46 0.48 0.82 1.03 -6.91%
P/EPS 4.80 9.23 92.91 -4.16 17.47 -33.19 25.70 -24.38%
EY 20.83 10.84 1.08 -24.02 5.72 -3.01 3.89 32.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.76 0.66 0.46 0.01 0.79 1.08 -7.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment