[KYM] QoQ TTM Result on 30-Apr-2020 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
30-Apr-2020 [#1]
Profit Trend
QoQ- -5.87%
YoY- -445.15%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 70,253 76,659 80,119 83,607 90,988 91,982 94,929 -18.10%
PBT -1,496 -6,058 -7,255 -9,434 -8,952 2,858 2,448 -
Tax 434 445 225 253 280 -1,410 -1,162 -
NP -1,062 -5,613 -7,030 -9,181 -8,672 1,448 1,286 -
-
NP to SH -1,062 -5,613 -7,030 -9,181 -8,672 1,448 1,286 -
-
Tax Rate - - - - - 49.34% 47.47% -
Total Cost 71,315 82,272 87,149 92,788 99,660 90,534 93,643 -16.53%
-
Net Worth 85,437 85,437 8,543,715 83,938 85,437 89,933 9,293,164 -95.54%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 85,437 85,437 8,543,715 83,938 85,437 89,933 9,293,164 -95.54%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin -1.51% -7.32% -8.77% -10.98% -9.53% 1.57% 1.35% -
ROE -1.24% -6.57% -0.08% -10.94% -10.15% 1.61% 0.01% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 46.87 51.14 53.45 55.78 60.70 61.37 63.33 -18.10%
EPS -0.71 -3.74 -4.69 -6.13 -5.79 0.97 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 57.00 0.56 0.57 0.60 62.00 -95.54%
Adjusted Per Share Value based on latest NOSH - 149,889
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 45.18 49.30 51.52 53.77 58.51 59.15 61.05 -18.10%
EPS -0.68 -3.61 -4.52 -5.90 -5.58 0.93 0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5494 0.5494 54.9435 0.5398 0.5494 0.5784 59.7631 -95.54%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 0.34 0.285 0.265 0.27 0.25 0.275 0.28 -
P/RPS 0.73 0.56 0.50 0.48 0.41 0.45 0.44 39.93%
P/EPS -47.99 -7.61 -5.65 -4.41 -4.32 28.47 32.64 -
EY -2.08 -13.14 -17.70 -22.69 -23.14 3.51 3.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.50 0.00 0.48 0.44 0.46 0.00 -
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 25/03/21 17/12/20 24/09/20 25/06/20 26/03/20 24/12/19 18/09/19 -
Price 0.38 0.36 0.295 0.255 0.20 0.275 0.27 -
P/RPS 0.81 0.70 0.55 0.46 0.33 0.45 0.43 52.23%
P/EPS -53.63 -9.61 -6.29 -4.16 -3.46 28.47 31.47 -
EY -1.86 -10.40 -15.90 -24.02 -28.93 3.51 3.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.63 0.01 0.46 0.35 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment