[KYM] YoY TTM Result on 30-Sep-2002 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
20-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Sep-2002 [#4]
Profit Trend
QoQ- -79.19%
YoY- -11.3%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/01/06 31/01/05 31/01/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 73,031 78,553 67,465 32,429 87,996 108,015 21,362 -1.30%
PBT 27,606 -6,035 -53,931 -11,146 -10,165 -13,170 -10,778 -
Tax 192 -182 606 4,125 4,333 13,170 10,778 4.39%
NP 27,798 -6,217 -53,325 -7,021 -5,832 0 0 -100.00%
-
NP to SH 28,695 -6,217 -53,325 -11,751 -10,558 -13,693 -10,746 -
-
Tax Rate -0.70% - - - - - - -
Total Cost 45,233 84,770 120,790 39,450 93,828 108,015 21,362 -0.79%
-
Net Worth 60,039 11,415 14,603 4,503 20,470 29,969 40,948 -0.40%
Dividend
31/01/06 31/01/05 31/01/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/01/05 31/01/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 60,039 11,415 14,603 4,503 20,470 29,969 40,948 -0.40%
NOSH 81,134 81,538 81,132 40,938 40,940 39,433 39,755 -0.75%
Ratio Analysis
31/01/06 31/01/05 31/01/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 38.06% -7.91% -79.04% -21.65% -6.63% 0.00% 0.00% -
ROE 47.79% -54.46% -365.14% -260.94% -51.58% -45.69% -26.24% -
Per Share
31/01/06 31/01/05 31/01/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 90.01 96.34 83.15 79.21 214.94 273.92 53.73 -0.54%
EPS 35.37 -7.62 -65.73 -28.70 -25.79 -34.72 -27.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.14 0.18 0.11 0.50 0.76 1.03 0.35%
Adjusted Per Share Value based on latest NOSH - 40,938
31/01/06 31/01/05 31/01/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 47.86 51.48 44.21 21.25 57.66 70.78 14.00 -1.30%
EPS 18.80 -4.07 -34.94 -7.70 -6.92 -8.97 -7.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3934 0.0748 0.0957 0.0295 0.1341 0.1964 0.2683 -0.40%
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/01/06 31/01/05 30/01/04 30/09/02 28/09/01 29/09/00 - -
Price 0.20 0.50 0.58 0.50 0.74 1.53 0.00 -
P/RPS 0.22 0.52 0.70 0.63 0.34 0.56 0.00 -100.00%
P/EPS 0.57 -6.56 -0.88 -1.74 -2.87 -4.41 0.00 -100.00%
EY 176.84 -15.25 -113.32 -57.41 -34.85 -22.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 3.57 3.22 4.55 1.48 2.01 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/03/06 31/03/05 31/03/04 - 30/11/01 30/11/00 - -
Price 0.34 0.45 0.55 0.00 0.85 1.22 0.00 -
P/RPS 0.38 0.47 0.66 0.00 0.40 0.45 0.00 -100.00%
P/EPS 0.96 -5.90 -0.84 0.00 -3.30 -3.51 0.00 -100.00%
EY 104.02 -16.94 -119.50 0.00 -30.34 -28.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 3.21 3.06 0.00 1.70 1.61 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment