[LIONPSIM] YoY TTM Result on 30-Jun-2018 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -40.33%
YoY- 30.39%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 838,773 581,322 476,006 380,474 339,658 565,103 721,449 2.02%
PBT 2,677 -1,040 13,387 22,840 16,716 -379,870 -93,385 -
Tax -2,080 -2,833 -4,312 -3,611 -1,957 -7,001 -11,167 -20.05%
NP 597 -3,873 9,075 19,229 14,759 -386,871 -104,552 -
-
NP to SH 655 -1,047 9,075 19,228 14,746 -387,197 -99,968 -
-
Tax Rate 77.70% - 32.21% 15.81% 11.71% - - -
Total Cost 838,176 585,195 466,931 361,245 324,899 951,974 826,001 0.19%
-
Net Worth 740,437 733,602 551,341 546,784 652,893 514,621 886,557 -2.36%
Dividend
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 740,437 733,602 551,341 546,784 652,893 514,621 886,557 -2.36%
NOSH 231,571 231,571 231,571 231,571 231,571 228,720 231,477 0.00%
Ratio Analysis
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.07% -0.67% 1.91% 5.05% 4.35% -68.46% -14.49% -
ROE 0.09% -0.14% 1.65% 3.52% 2.26% -75.24% -11.28% -
Per Share
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 368.16 255.16 208.93 167.00 122.26 247.07 311.67 2.24%
EPS 0.29 -0.46 3.98 8.44 5.31 -169.29 -43.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.25 3.22 2.42 2.40 2.35 2.25 3.83 -2.16%
Adjusted Per Share Value based on latest NOSH - 231,571
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 367.50 254.70 208.56 166.70 148.82 247.60 316.10 2.02%
EPS 0.29 -0.46 3.98 8.42 6.46 -169.65 -43.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2442 3.2142 2.4157 2.3957 2.8606 2.2548 3.8844 -2.36%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/12/22 31/12/21 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.485 0.56 0.42 0.525 0.57 0.61 0.675 -
P/RPS 0.13 0.22 0.20 0.31 0.47 0.25 0.22 -6.76%
P/EPS 168.70 -121.86 10.54 6.22 10.74 -0.36 -1.56 -
EY 0.59 -0.82 9.48 16.08 9.31 -277.52 -63.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.17 0.17 0.22 0.24 0.27 0.18 -2.39%
Price Multiplier on Announcement Date
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 21/02/23 22/02/22 27/08/19 28/08/18 28/08/17 22/08/16 24/08/15 -
Price 0.48 0.55 0.41 0.545 0.485 0.56 0.585 -
P/RPS 0.13 0.22 0.20 0.33 0.40 0.23 0.19 -4.92%
P/EPS 166.96 -119.68 10.29 6.46 9.14 -0.33 -1.35 -
EY 0.60 -0.84 9.72 15.49 10.94 -302.30 -73.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.17 0.17 0.23 0.21 0.25 0.15 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment