[LIONPSIM] YoY TTM Result on 30-Sep-2020

Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020
Profit Trend
QoQ- 3.64%
YoY- 301.24%
Quarter Report
View:
Show?
TTM Result
30/09/20 30/06/20 CAGR
Revenue 430,267 411,505 19.34%
PBT 37,480 36,238 14.30%
Tax -3,756 -3,699 6.25%
NP 33,724 32,539 15.24%
-
NP to SH 33,724 32,539 15.24%
-
Tax Rate 10.02% 10.21% -
Total Cost 396,543 378,966 19.70%
-
Net Worth 578,680 578,680 0.00%
Dividend
30/09/20 30/06/20 CAGR
Div - - -
Div Payout % - - -
Equity
30/09/20 30/06/20 CAGR
Net Worth 578,680 578,680 0.00%
NOSH 231,571 231,571 0.00%
Ratio Analysis
30/09/20 30/06/20 CAGR
NP Margin 7.84% 7.91% -
ROE 5.83% 5.62% -
Per Share
30/09/20 30/06/20 CAGR
RPS 188.86 180.62 19.36%
EPS 14.80 14.28 15.24%
DPS 0.00 0.00 -
NAPS 2.54 2.54 0.00%
Adjusted Per Share Value based on latest NOSH - 231,571
30/09/20 30/06/20 CAGR
RPS 185.80 177.70 19.34%
EPS 14.56 14.05 15.19%
DPS 0.00 0.00 -
NAPS 2.4989 2.4989 0.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 CAGR
Date 30/09/20 30/06/20 -
Price 0.345 0.32 -
P/RPS 0.18 0.18 0.00%
P/EPS 2.33 2.24 16.91%
EY 42.91 44.63 -14.43%
DY 0.00 0.00 -
P/NAPS 0.14 0.13 34.18%
Price Multiplier on Announcement Date
30/09/20 30/06/20 CAGR
Date 24/11/20 25/08/20 -
Price 0.405 0.31 -
P/RPS 0.21 0.17 131.25%
P/EPS 2.74 2.17 152.26%
EY 36.55 46.07 -60.08%
DY 0.00 0.00 -
P/NAPS 0.16 0.12 213.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment