[LIONPSIM] YoY TTM Result on 30-Jun-2020

Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020
Profit Trend
QoQ- 187.8%
YoY- 258.56%
Quarter Report
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 CAGR
Revenue 459,636 430,267 411,505 24.53%
PBT 171,372 37,480 36,238 2080.46%
Tax -3,606 -3,756 -3,699 -4.92%
NP 167,766 33,724 32,539 2488.12%
-
NP to SH 167,766 33,724 32,539 2488.12%
-
Tax Rate 2.10% 10.02% 10.21% -
Total Cost 291,870 396,543 378,966 -40.43%
-
Net Worth 717,655 578,680 578,680 53.26%
Dividend
31/12/20 30/09/20 30/06/20 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/20 30/09/20 30/06/20 CAGR
Net Worth 717,655 578,680 578,680 53.26%
NOSH 231,571 231,571 231,571 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 CAGR
NP Margin 36.50% 7.84% 7.91% -
ROE 23.38% 5.83% 5.62% -
Per Share
31/12/20 30/09/20 30/06/20 CAGR
RPS 201.75 188.86 180.62 24.54%
EPS 73.64 14.80 14.28 2489.14%
DPS 0.00 0.00 0.00 -
NAPS 3.15 2.54 2.54 53.26%
Adjusted Per Share Value based on latest NOSH - 231,571
31/12/20 30/09/20 30/06/20 CAGR
RPS 198.49 185.80 177.70 24.54%
EPS 72.45 14.56 14.05 2488.86%
DPS 0.00 0.00 0.00 -
NAPS 3.0991 2.4989 2.4989 53.26%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/20 30/09/20 30/06/20 -
Price 0.59 0.345 0.32 -
P/RPS 0.29 0.18 0.18 157.55%
P/EPS 0.80 2.33 2.24 -87.02%
EY 124.81 42.91 44.63 669.06%
DY 0.00 0.00 0.00 -
P/NAPS 0.19 0.14 0.13 112.29%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/21 24/11/20 25/08/20 -
Price 0.57 0.405 0.31 -
P/RPS 0.28 0.21 0.17 169.08%
P/EPS 0.77 2.74 2.17 -87.19%
EY 129.19 36.55 46.07 673.25%
DY 0.00 0.00 0.00 -
P/NAPS 0.18 0.16 0.12 123.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment