[NOMAD] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 147.13%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 30,374 37,065 43,003 130,119 -38.42%
PBT -113,733 -852 -32,535 20,293 -
Tax -566 -659 33,019 -3,886 -47.38%
NP -114,299 -1,511 484 16,407 -
-
NP to SH -114,299 -1,511 -30,877 16,407 -
-
Tax Rate - - - 19.15% -
Total Cost 144,673 38,576 42,519 113,712 8.35%
-
Net Worth 184,284 203,266 153,741 268,485 -11.78%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 184,284 203,266 153,741 268,485 -11.78%
NOSH 224,736 223,369 142,352 134,917 18.54%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -376.31% -4.08% 1.13% 12.61% -
ROE -62.02% -0.74% -20.08% 6.11% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 13.52 16.59 30.21 96.44 -48.05%
EPS -50.86 -0.68 -21.69 12.16 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.91 1.08 1.99 -25.58%
Adjusted Per Share Value based on latest NOSH - 134,917
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 13.60 16.60 19.26 58.28 -38.43%
EPS -51.19 -0.68 -13.83 7.35 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8254 0.9104 0.6886 1.2025 -11.78%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.59 1.00 0.95 3.40 -
P/RPS 4.37 6.03 3.14 3.53 7.37%
P/EPS -1.16 -147.83 -4.38 27.96 -
EY -86.20 -0.68 -22.83 3.58 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.10 0.88 1.71 -25.04%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 19/06/03 31/05/02 30/04/01 - -
Price 0.64 1.08 0.92 0.00 -
P/RPS 4.74 6.51 3.05 0.00 -
P/EPS -1.26 -159.66 -4.24 0.00 -
EY -79.47 -0.63 -23.58 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.19 0.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment