[NOMAD] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[NOMAD] THE NOMAD GROUP BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 231.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NOMAD's Result
NOMAD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 97,462 108,425 151,198 219,228 121,917 113,186 86,188 -0.12%
PBT -19,860 9,800 21,024 54,420 11,838 14,953 10,300 -
Tax 41,453 -3,402 -6,718 -15,348 -49 -13 0 -100.00%
NP 21,593 6,397 14,306 39,072 11,789 14,940 10,300 -0.74%
-
NP to SH 21,593 6,397 14,306 39,072 11,789 14,940 10,300 -0.74%
-
Tax Rate - 34.71% 31.95% 28.20% 0.41% 0.09% 0.00% -
Total Cost 75,869 102,028 136,892 180,156 110,128 98,246 75,888 0.00%
-
Net Worth 172,744 185,538 215,794 268,485 159,151 158,505 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 172,744 185,538 215,794 268,485 159,151 158,505 0 -100.00%
NOSH 127,017 118,177 109,540 134,917 84,207 84,311 84,288 -0.41%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 22.16% 5.90% 9.46% 17.82% 9.67% 13.20% 11.95% -
ROE 12.50% 3.45% 6.63% 14.55% 7.41% 9.43% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 76.73 91.75 138.03 162.49 144.78 134.25 102.25 0.29%
EPS -17.00 5.41 13.06 28.96 11.50 17.72 12.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.57 1.97 1.99 1.89 1.88 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 134,917
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 43.65 48.56 67.72 98.19 54.61 50.70 38.60 -0.12%
EPS 9.67 2.87 6.41 17.50 5.28 6.69 4.61 -0.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7737 0.831 0.9665 1.2025 0.7128 0.7099 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.12 1.35 2.15 3.40 0.00 0.00 0.00 -
P/RPS 1.46 1.47 1.56 2.09 0.00 0.00 0.00 -100.00%
P/EPS 6.59 24.94 16.46 11.74 0.00 0.00 0.00 -100.00%
EY 15.18 4.01 6.07 8.52 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.86 1.09 1.71 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 25/02/00 30/11/99 - -
Price 1.13 1.47 2.12 2.60 3.84 0.00 0.00 -
P/RPS 1.47 1.60 1.54 1.60 2.65 0.00 0.00 -100.00%
P/EPS 6.65 27.16 16.23 8.98 27.43 0.00 0.00 -100.00%
EY 15.04 3.68 6.16 11.14 3.65 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.94 1.08 1.31 2.03 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment