[PERTAMA] YoY TTM Result on 30-Sep-2018 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 1929.32%
YoY- 287.2%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Revenue 13,399 403 79,395 138,346 160,636 182,204 166,274 -30.19%
PBT -26,055 -2,151 -216 7,704 -798 3,480 3,468 -
Tax 9,608 5,699 -73,320 -2,088 -2,202 -1,561 -1,276 -
NP -16,447 3,548 -73,536 5,616 -3,000 1,919 2,192 -
-
NP to SH -13,863 1,056 -73,536 5,616 -3,000 1,919 2,192 -
-
Tax Rate - - - 27.10% - 44.86% 36.79% -
Total Cost 29,846 -3,145 152,931 132,730 163,636 180,285 164,082 -21.59%
-
Net Worth 134,341 132,647 110,571 181,653 427,634 225,133 194,500 -5.14%
Dividend
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Net Worth 134,341 132,647 110,571 181,653 427,634 225,133 194,500 -5.14%
NOSH 433,360 433,360 394,828 394,899 394,899 2,046,666 1,945,000 -19.29%
Ratio Analysis
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
NP Margin -122.75% 880.40% -92.62% 4.06% -1.87% 1.05% 1.32% -
ROE -10.32% 0.80% -66.51% 3.09% -0.70% 0.85% 1.13% -
Per Share
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
RPS 3.09 0.09 20.11 35.03 17.66 8.90 8.55 -13.52%
EPS -3.20 0.25 -18.62 1.42 -0.33 0.09 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.28 0.46 0.47 0.11 0.10 17.52%
Adjusted Per Share Value based on latest NOSH - 394,899
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
RPS 3.31 0.10 19.60 34.16 39.66 44.99 41.06 -30.19%
EPS -3.42 0.26 -18.16 1.39 -0.74 0.47 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3317 0.3275 0.273 0.4485 1.0559 0.5559 0.4802 -5.14%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Date 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 31/03/16 31/03/15 -
Price 0.745 0.395 0.165 0.40 0.61 0.05 0.06 -
P/RPS 24.10 419.40 0.82 1.14 3.46 0.56 0.70 65.72%
P/EPS -23.29 160.06 -0.89 28.13 -185.00 53.33 53.24 -
EY -4.29 0.62 -112.86 3.56 -0.54 1.88 1.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 1.27 0.59 0.87 1.30 0.45 0.60 21.88%
Price Multiplier on Announcement Date
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Date 27/05/22 28/05/21 29/11/19 30/11/18 29/11/17 30/05/16 19/05/15 -
Price 0.88 0.505 0.09 0.30 0.67 0.05 0.06 -
P/RPS 28.46 536.20 0.45 0.86 3.79 0.56 0.70 69.70%
P/EPS -27.51 204.63 -0.48 21.10 -203.20 53.33 53.24 -
EY -3.64 0.49 -206.91 4.74 -0.49 1.88 1.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.84 1.63 0.32 0.65 1.43 0.45 0.60 24.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment