[PERTAMA] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -7.87%
YoY- -12.45%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 79,395 138,346 160,636 182,204 166,274 170,617 167,513 -10.84%
PBT -216 7,704 -798 3,480 3,468 5,198 5,626 -
Tax -73,320 -2,088 -2,202 -1,561 -1,276 -1,836 -1,042 92.32%
NP -73,536 5,616 -3,000 1,919 2,192 3,362 4,584 -
-
NP to SH -73,536 5,616 -3,000 1,919 2,192 3,362 4,584 -
-
Tax Rate - 27.10% - 44.86% 36.79% 35.32% 18.52% -
Total Cost 152,931 132,730 163,636 180,285 164,082 167,255 162,929 -0.96%
-
Net Worth 110,571 181,653 427,634 225,133 194,500 171,642 164,399 -5.91%
Dividend
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 110,571 181,653 427,634 225,133 194,500 171,642 164,399 -5.91%
NOSH 394,828 394,899 394,899 2,046,666 1,945,000 1,907,142 2,055,000 -22.40%
Ratio Analysis
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -92.62% 4.06% -1.87% 1.05% 1.32% 1.97% 2.74% -
ROE -66.51% 3.09% -0.70% 0.85% 1.13% 1.96% 2.79% -
Per Share
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 20.11 35.03 17.66 8.90 8.55 8.95 8.15 14.89%
EPS -18.62 1.42 -0.33 0.09 0.11 0.18 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.46 0.47 0.11 0.10 0.09 0.08 21.24%
Adjusted Per Share Value based on latest NOSH - 2,046,666
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 18.12 31.57 36.66 41.58 37.94 38.93 38.23 -10.84%
EPS -16.78 1.28 -0.68 0.44 0.50 0.77 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2523 0.4145 0.9759 0.5138 0.4439 0.3917 0.3752 -5.91%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.165 0.40 0.61 0.05 0.06 0.06 0.07 -
P/RPS 0.82 1.14 3.46 0.56 0.70 0.67 0.86 -0.72%
P/EPS -0.89 28.13 -185.00 53.33 53.24 34.04 31.38 -
EY -112.86 3.56 -0.54 1.88 1.88 2.94 3.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.87 1.30 0.45 0.60 0.67 0.88 -5.96%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/11/19 30/11/18 29/11/17 30/05/16 19/05/15 16/05/14 22/05/13 -
Price 0.09 0.30 0.67 0.05 0.06 0.06 0.075 -
P/RPS 0.45 0.86 3.79 0.56 0.70 0.67 0.92 -10.41%
P/EPS -0.48 21.10 -203.20 53.33 53.24 34.04 33.62 -
EY -206.91 4.74 -0.49 1.88 1.88 2.94 2.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.65 1.43 0.45 0.60 0.67 0.94 -15.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment