[FIHB] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 201.13%
YoY- 266.74%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 35,464 48,491 56,556 44,063 43,605 39,905 40,910 -2.35%
PBT 663 2,181 1,339 11,802 -6,639 -6,696 -10,391 -
Tax -624 -1,442 -1,086 -118 -567 2,191 5,760 -
NP 39 739 253 11,684 -7,206 -4,505 -4,631 -
-
NP to SH -72 476 147 12,005 -7,200 -4,505 -4,631 -50.02%
-
Tax Rate 94.12% 66.12% 81.11% 1.00% - - - -
Total Cost 35,425 47,752 56,303 32,379 50,811 44,410 45,541 -4.09%
-
Net Worth 18,129 18,115 16,623 5,815 -5,668 1,073 3,541 31.26%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - 34 - - - - -
Div Payout % - - 23.54% - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 18,129 18,115 16,623 5,815 -5,668 1,073 3,541 31.26%
NOSH 82,708 82,643 77,500 27,681 27,693 27,727 27,671 20.01%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 0.11% 1.52% 0.45% 26.52% -16.53% -11.29% -11.32% -
ROE -0.40% 2.63% 0.88% 206.42% 0.00% -419.83% -130.75% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 42.88 58.67 72.98 159.18 157.46 143.92 147.84 -18.63%
EPS -0.09 0.58 0.19 43.37 -26.00 -16.25 -16.74 -58.12%
DPS 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -
NAPS 0.2192 0.2192 0.2145 0.2101 -0.2047 0.0387 0.128 9.37%
Adjusted Per Share Value based on latest NOSH - 27,681
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 24.46 33.45 39.02 30.40 30.08 27.53 28.22 -2.35%
EPS -0.05 0.33 0.10 8.28 -4.97 -3.11 -3.19 -49.95%
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.1251 0.125 0.1147 0.0401 -0.0391 0.0074 0.0244 31.29%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.11 0.15 0.19 0.30 0.18 0.22 0.50 -
P/RPS 0.26 0.26 0.26 0.19 0.11 0.15 0.34 -4.37%
P/EPS -126.36 26.04 100.17 0.69 -0.69 -1.35 -2.99 86.58%
EY -0.79 3.84 1.00 144.56 -144.44 -73.85 -33.47 -46.42%
DY 0.00 0.00 0.24 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.68 0.89 1.43 0.00 5.68 3.91 -29.00%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 30/05/08 31/05/07 30/05/06 31/05/05 26/05/04 -
Price 0.12 0.20 0.22 0.31 0.16 0.23 0.39 -
P/RPS 0.28 0.34 0.30 0.19 0.10 0.16 0.26 1.24%
P/EPS -137.85 34.72 115.99 0.71 -0.62 -1.42 -2.33 97.33%
EY -0.73 2.88 0.86 139.90 -162.49 -70.64 -42.91 -49.27%
DY 0.00 0.00 0.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.91 1.03 1.48 0.00 5.94 3.05 -24.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment