[FIHB] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -59.11%
YoY- 223.81%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 44,880 43,033 35,464 48,491 56,556 44,063 43,605 0.48%
PBT 2,688 2,190 663 2,181 1,339 11,802 -6,639 -
Tax -82 -264 -624 -1,442 -1,086 -118 -567 -27.52%
NP 2,606 1,926 39 739 253 11,684 -7,206 -
-
NP to SH 2,572 1,869 -72 476 147 12,005 -7,200 -
-
Tax Rate 3.05% 12.05% 94.12% 66.12% 81.11% 1.00% - -
Total Cost 42,274 41,107 35,425 47,752 56,303 32,379 50,811 -3.01%
-
Net Worth 22,787 19,992 18,129 18,115 16,623 5,815 -5,668 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - 34 - - -
Div Payout % - - - - 23.54% - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 22,787 19,992 18,129 18,115 16,623 5,815 -5,668 -
NOSH 82,413 82,173 82,708 82,643 77,500 27,681 27,693 19.91%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 5.81% 4.48% 0.11% 1.52% 0.45% 26.52% -16.53% -
ROE 11.29% 9.35% -0.40% 2.63% 0.88% 206.42% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 54.46 52.37 42.88 58.67 72.98 159.18 157.46 -16.20%
EPS 3.12 2.27 -0.09 0.58 0.19 43.37 -26.00 -
DPS 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
NAPS 0.2765 0.2433 0.2192 0.2192 0.2145 0.2101 -0.2047 -
Adjusted Per Share Value based on latest NOSH - 82,643
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 32.60 31.26 25.76 35.22 41.08 32.01 31.68 0.47%
EPS 1.87 1.36 -0.05 0.35 0.11 8.72 -5.23 -
DPS 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
NAPS 0.1655 0.1452 0.1317 0.1316 0.1208 0.0422 -0.0412 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.16 0.12 0.11 0.15 0.19 0.30 0.18 -
P/RPS 0.29 0.23 0.26 0.26 0.26 0.19 0.11 17.51%
P/EPS 5.13 5.28 -126.36 26.04 100.17 0.69 -0.69 -
EY 19.51 18.95 -0.79 3.84 1.00 144.56 -144.44 -
DY 0.00 0.00 0.00 0.00 0.24 0.00 0.00 -
P/NAPS 0.58 0.49 0.50 0.68 0.89 1.43 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/05/12 27/05/11 27/05/10 28/05/09 30/05/08 31/05/07 30/05/06 -
Price 0.14 0.105 0.12 0.20 0.22 0.31 0.16 -
P/RPS 0.26 0.20 0.28 0.34 0.30 0.19 0.10 17.24%
P/EPS 4.49 4.62 -137.85 34.72 115.99 0.71 -0.62 -
EY 22.29 21.66 -0.73 2.88 0.86 139.90 -162.49 -
DY 0.00 0.00 0.00 0.00 0.20 0.00 0.00 -
P/NAPS 0.51 0.43 0.55 0.91 1.03 1.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment