[ENRA] YoY TTM Result on 30-Jun-2006 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -19.06%
YoY- 255.8%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 22,985 24,832 13,469 144,534 294,318 202,310 175,878 -28.74%
PBT 4,459 23,956 5,151 31,329 17,299 9,013 16,590 -19.65%
Tax -1,542 -1,955 -1,838 -1,544 -7,704 -7,277 -6,281 -20.85%
NP 2,917 22,001 3,313 29,785 9,595 1,736 10,309 -18.95%
-
NP to SH 2,917 22,001 3,313 29,332 8,244 1,736 10,309 -18.95%
-
Tax Rate 34.58% 8.16% 35.68% 4.93% 44.53% 80.74% 37.86% -
Total Cost 20,068 2,831 10,156 114,749 284,723 200,574 165,569 -29.62%
-
Net Worth 203,622 200,723 177,837 175,904 125,267 121,539 117,314 9.61%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - 34 34 -
Div Payout % - - - - - 1.98% 0.34% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 203,622 200,723 177,837 175,904 125,267 121,539 117,314 9.61%
NOSH 135,306 135,322 134,725 136,360 136,160 117,999 115,013 2.74%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 12.69% 88.60% 24.60% 20.61% 3.26% 0.86% 5.86% -
ROE 1.43% 10.96% 1.86% 16.67% 6.58% 1.43% 8.79% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 16.99 18.35 10.00 105.99 216.15 171.45 152.92 -30.64%
EPS 2.16 16.26 2.46 21.51 6.05 1.47 8.96 -21.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.03 -
NAPS 1.5049 1.4833 1.32 1.29 0.92 1.03 1.02 6.69%
Adjusted Per Share Value based on latest NOSH - 136,360
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 15.35 16.59 9.00 96.55 196.61 135.14 117.49 -28.74%
EPS 1.95 14.70 2.21 19.59 5.51 1.16 6.89 -18.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.02 -
NAPS 1.3602 1.3408 1.188 1.1751 0.8368 0.8119 0.7837 9.61%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.42 0.45 0.90 0.90 0.92 1.29 1.87 -
P/RPS 2.47 2.45 9.00 0.85 0.43 0.75 1.22 12.46%
P/EPS 19.48 2.77 36.60 4.18 15.20 87.68 20.86 -1.13%
EY 5.13 36.13 2.73 23.90 6.58 1.14 4.79 1.14%
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.02 -
P/NAPS 0.28 0.30 0.68 0.70 1.00 1.25 1.83 -26.84%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 26/08/09 20/08/08 30/08/07 29/08/06 23/08/05 26/08/04 22/08/03 -
Price 0.58 0.50 0.79 0.93 0.85 1.17 2.00 -
P/RPS 3.41 2.72 7.90 0.88 0.39 0.68 1.31 17.26%
P/EPS 26.90 3.08 32.13 4.32 14.04 79.53 22.31 3.16%
EY 3.72 32.52 3.11 23.13 7.12 1.26 4.48 -3.04%
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.02 -
P/NAPS 0.39 0.34 0.60 0.72 0.92 1.14 1.96 -23.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment