[ENRA] QoQ Annualized Quarter Result on 30-Jun-2006 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -142.59%
YoY- -226.52%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 12,939 12,349 11,986 11,004 195,879 207,048 217,756 -84.79%
PBT 3,745 -3,956 -6,752 -15,248 41,624 7,656 13,124 -56.68%
Tax -5,516 -333 -500 -188 -3,579 -4,242 -5,584 -0.81%
NP -1,771 -4,289 -7,252 -15,436 38,045 3,413 7,540 -
-
NP to SH -1,771 -4,289 -7,252 -15,436 36,241 889 4,640 -
-
Tax Rate 147.29% - - - 8.60% 55.41% 42.55% -
Total Cost 14,710 16,638 19,238 26,440 157,834 203,634 210,216 -83.04%
-
Net Worth 178,563 177,207 175,847 175,904 179,819 156,037 124,747 27.03%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 178,563 177,207 175,847 175,904 179,819 156,037 124,747 27.03%
NOSH 136,307 136,313 136,315 136,360 136,227 136,122 136,470 -0.07%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -13.69% -34.73% -60.50% -140.28% 19.42% 1.65% 3.46% -
ROE -0.99% -2.42% -4.12% -8.78% 20.15% 0.57% 3.72% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 9.49 9.06 8.79 8.07 143.79 152.10 159.56 -84.78%
EPS -1.30 -3.15 -5.32 -11.32 26.61 0.65 3.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.30 1.29 1.29 1.32 1.1463 0.9141 27.13%
Adjusted Per Share Value based on latest NOSH - 136,360
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 8.64 8.25 8.01 7.35 130.85 138.31 145.46 -84.80%
EPS -1.18 -2.87 -4.84 -10.31 24.21 0.59 3.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1928 1.1838 1.1747 1.1751 1.2012 1.0423 0.8333 27.03%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.94 1.01 1.15 0.90 0.86 0.98 0.90 -
P/RPS 9.90 11.15 13.08 11.15 0.60 0.64 0.56 579.81%
P/EPS -72.35 -32.10 -21.62 -7.95 3.23 150.00 26.47 -
EY -1.38 -3.12 -4.63 -12.58 30.93 0.67 3.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.78 0.89 0.70 0.65 0.85 0.98 -18.59%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 26/02/07 28/11/06 29/08/06 30/05/06 27/02/06 29/11/05 -
Price 0.93 0.97 1.00 0.93 0.90 0.88 0.92 -
P/RPS 9.80 10.71 11.37 11.52 0.63 0.58 0.58 559.59%
P/EPS -71.58 -30.83 -18.80 -8.22 3.38 134.69 27.06 -
EY -1.40 -3.24 -5.32 -12.17 29.56 0.74 3.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.75 0.78 0.72 0.68 0.77 1.01 -20.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment