[ENRA] QoQ Annualized Quarter Result on 30-Jun-2014 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -0.57%
YoY- 228.54%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 82,935 97,517 88,270 90,564 66,300 70,685 31,436 91.04%
PBT 6,370 11,600 11,226 10,000 10,192 8,036 2,876 69.99%
Tax 2,295 -3,896 -3,520 -3,140 -3,293 -2,929 -2,196 -
NP 8,665 7,704 7,706 6,860 6,899 5,106 680 446.40%
-
NP to SH 8,665 7,704 7,706 6,860 6,899 5,106 680 446.40%
-
Tax Rate -36.03% 33.59% 31.36% 31.40% 32.31% 36.45% 76.36% -
Total Cost 74,270 89,813 80,564 83,704 59,401 65,578 30,756 80.08%
-
Net Worth 223,833 220,711 218,327 216,711 214,999 211,634 208,501 4.84%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 223,833 220,711 218,327 216,711 214,999 211,634 208,501 4.84%
NOSH 134,839 134,999 134,720 135,039 135,049 134,859 136,000 -0.57%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 10.45% 7.90% 8.73% 7.57% 10.41% 7.22% 2.16% -
ROE 3.87% 3.49% 3.53% 3.17% 3.21% 2.41% 0.33% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 61.51 72.24 65.52 67.06 49.09 52.41 23.11 92.17%
EPS 6.42 5.71 5.72 5.08 5.11 3.79 0.50 449.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.6349 1.6206 1.6048 1.592 1.5693 1.5331 5.44%
Adjusted Per Share Value based on latest NOSH - 135,039
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 60.89 71.59 64.81 66.49 48.68 51.90 23.08 91.04%
EPS 6.36 5.66 5.66 5.04 5.07 3.75 0.50 445.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6433 1.6204 1.6029 1.591 1.5785 1.5538 1.5308 4.84%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 2.06 2.00 1.60 0.77 1.05 1.08 1.00 -
P/RPS 3.35 2.77 2.44 1.15 2.14 2.06 4.33 -15.73%
P/EPS 32.06 35.05 27.97 15.16 20.55 28.52 200.00 -70.52%
EY 3.12 2.85 3.57 6.60 4.87 3.51 0.50 239.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.22 0.99 0.48 0.66 0.69 0.65 53.87%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 13/02/15 27/11/14 28/08/14 27/05/14 27/02/14 28/11/13 -
Price 2.05 1.99 1.63 1.20 0.85 1.09 1.07 -
P/RPS 3.33 2.75 2.49 1.79 1.73 2.08 4.63 -19.74%
P/EPS 31.90 34.87 28.50 23.62 16.64 28.79 214.00 -71.91%
EY 3.13 2.87 3.51 4.23 6.01 3.47 0.47 254.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.22 1.01 0.75 0.53 0.69 0.70 45.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment