[ENRA] YoY TTM Result on 31-Dec-2003 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
26-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Dec-2003 [#3]
Profit Trend
QoQ- -32.36%
YoY- 1.0%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 49,855 236,137 262,345 186,667 155,081 171,950 129,602 -14.71%
PBT 32,915 5,717 16,401 8,797 11,396 33,983 30,209 1.43%
Tax -647 -4,467 -8,263 -4,869 -7,507 -16,766 -4,788 -28.35%
NP 32,268 1,250 8,138 3,928 3,889 17,217 25,421 4.05%
-
NP to SH 32,357 -643 8,138 3,928 3,889 17,217 25,421 4.10%
-
Tax Rate 1.97% 78.14% 50.38% 55.35% 65.87% 49.34% 15.85% -
Total Cost 17,587 234,887 254,207 182,739 151,192 154,733 104,181 -25.64%
-
Net Worth 177,233 156,597 123,071 116,792 115,988 87,220 72,392 16.08%
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - 34 34 34 3,445 - -
Div Payout % - - 0.42% 0.89% 0.89% 20.01% - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 177,233 156,597 123,071 116,792 115,988 87,220 72,392 16.08%
NOSH 136,333 136,611 116,105 115,636 114,840 114,763 114,908 2.88%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 64.72% 0.53% 3.10% 2.10% 2.51% 10.01% 19.61% -
ROE 18.26% -0.41% 6.61% 3.36% 3.35% 19.74% 35.12% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 36.57 172.85 225.95 161.43 135.04 149.83 112.79 -17.10%
EPS 23.73 -0.47 7.01 3.40 3.39 15.00 22.12 1.17%
DPS 0.00 0.00 0.03 0.03 0.03 3.00 0.00 -
NAPS 1.30 1.1463 1.06 1.01 1.01 0.76 0.63 12.82%
Adjusted Per Share Value based on latest NOSH - 115,636
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 33.30 157.74 175.25 124.69 103.59 114.86 86.57 -14.71%
EPS 21.61 -0.43 5.44 2.62 2.60 11.50 16.98 4.09%
DPS 0.00 0.00 0.02 0.02 0.02 2.30 0.00 -
NAPS 1.1839 1.0461 0.8221 0.7802 0.7748 0.5826 0.4836 16.08%
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 1.01 0.98 0.98 1.93 1.19 1.86 2.88 -
P/RPS 2.76 0.57 0.43 1.20 0.88 1.24 2.55 1.32%
P/EPS 4.26 -208.21 13.98 56.82 35.14 12.40 13.02 -16.98%
EY 23.50 -0.48 7.15 1.76 2.85 8.07 7.68 20.47%
DY 0.00 0.00 0.03 0.02 0.03 1.61 0.00 -
P/NAPS 0.78 0.85 0.92 1.91 1.18 2.45 4.57 -25.51%
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 26/02/07 27/02/06 25/02/05 26/02/04 27/02/03 27/02/02 23/02/01 -
Price 0.97 0.88 0.97 1.60 1.12 1.89 1.91 -
P/RPS 2.65 0.51 0.43 0.99 0.83 1.26 1.69 7.78%
P/EPS 4.09 -186.96 13.84 47.10 33.07 12.60 8.63 -11.69%
EY 24.47 -0.53 7.23 2.12 3.02 7.94 11.58 13.27%
DY 0.00 0.00 0.03 0.02 0.03 1.59 0.00 -
P/NAPS 0.75 0.77 0.92 1.58 1.11 2.49 3.03 -20.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment