[ENRA] YoY TTM Result on 31-Dec-2006 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 6.81%
YoY- 5132.19%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 21,580 24,538 19,408 49,855 236,137 262,345 186,667 -30.18%
PBT 4,236 4,625 25,689 32,915 5,717 16,401 8,797 -11.45%
Tax -1,517 -1,817 -2,677 -647 -4,467 -8,263 -4,869 -17.64%
NP 2,719 2,808 23,012 32,268 1,250 8,138 3,928 -5.94%
-
NP to SH 2,719 2,808 23,012 32,357 -643 8,138 3,928 -5.94%
-
Tax Rate 35.81% 39.29% 10.42% 1.97% 78.14% 50.38% 55.35% -
Total Cost 18,861 21,730 -3,604 17,587 234,887 254,207 182,739 -31.48%
-
Net Worth 211,679 218,533 199,143 177,233 156,597 123,071 116,792 10.40%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - 34 34 -
Div Payout % - - - - - 0.42% 0.89% -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 211,679 218,533 199,143 177,233 156,597 123,071 116,792 10.40%
NOSH 140,000 146,666 135,471 136,333 136,611 116,105 115,636 3.23%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 12.60% 11.44% 118.57% 64.72% 0.53% 3.10% 2.10% -
ROE 1.28% 1.28% 11.56% 18.26% -0.41% 6.61% 3.36% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 15.41 16.73 14.33 36.57 172.85 225.95 161.43 -32.37%
EPS 1.94 1.91 16.99 23.73 -0.47 7.01 3.40 -8.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.03 -
NAPS 1.512 1.49 1.47 1.30 1.1463 1.06 1.01 6.94%
Adjusted Per Share Value based on latest NOSH - 136,333
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 14.42 16.39 12.96 33.30 157.74 175.25 124.69 -30.17%
EPS 1.82 1.88 15.37 21.61 -0.43 5.44 2.62 -5.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.02 -
NAPS 1.414 1.4598 1.3303 1.1839 1.0461 0.8221 0.7802 10.40%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.98 0.40 0.62 1.01 0.98 0.98 1.93 -
P/RPS 6.36 2.39 4.33 2.76 0.57 0.43 1.20 32.00%
P/EPS 50.46 20.89 3.65 4.26 -208.21 13.98 56.82 -1.95%
EY 1.98 4.79 27.40 23.50 -0.48 7.15 1.76 1.98%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.02 -
P/NAPS 0.65 0.27 0.42 0.78 0.85 0.92 1.91 -16.42%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 19/02/09 28/02/08 26/02/07 27/02/06 25/02/05 26/02/04 -
Price 1.48 0.50 0.49 0.97 0.88 0.97 1.60 -
P/RPS 9.60 2.99 3.42 2.65 0.51 0.43 0.99 45.97%
P/EPS 76.20 26.12 2.88 4.09 -186.96 13.84 47.10 8.34%
EY 1.31 3.83 34.67 24.47 -0.53 7.23 2.12 -7.70%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.02 -
P/NAPS 0.98 0.34 0.33 0.75 0.77 0.92 1.58 -7.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment