[ENRA] QoQ TTM Result on 31-Dec-2019 [#3]

Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 12.38%
YoY- -1257.56%
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 194,198 200,824 226,646 172,454 155,251 149,328 164,706 11.57%
PBT 3,657 4,305 8,362 -21,483 -25,298 -27,687 -24,544 -
Tax -3,631 -3,454 -3,881 -2,051 -1,441 -1,692 -2,138 42.20%
NP 26 851 4,481 -23,534 -26,739 -29,379 -26,682 -
-
NP to SH 495 -339 2,480 -22,264 -25,409 -26,606 -24,534 -
-
Tax Rate 99.29% 80.23% 46.41% - - - - -
Total Cost 194,172 199,973 222,165 195,988 181,990 178,707 191,388 0.96%
-
Net Worth 118,728 117,379 121,427 121,427 119,430 118,890 122,776 -2.20%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 1,686 1,686 4,047 4,047 4,047 4,047 - -
Div Payout % 340.70% 0.00% 163.21% 0.00% 0.00% 0.00% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 118,728 117,379 121,427 121,427 119,430 118,890 122,776 -2.20%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 0.01% 0.42% 1.98% -13.65% -17.22% -19.67% -16.20% -
ROE 0.42% -0.29% 2.04% -18.34% -21.28% -22.38% -19.98% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 143.94 148.85 167.99 127.82 115.07 110.68 122.08 11.57%
EPS 0.37 -0.25 1.84 -16.50 -18.83 -19.72 -18.18 -
DPS 1.25 1.25 3.00 3.00 3.00 3.00 0.00 -
NAPS 0.88 0.87 0.90 0.90 0.8852 0.8812 0.91 -2.20%
Adjusted Per Share Value based on latest NOSH - 136,208
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 129.73 134.15 151.40 115.20 103.71 99.75 110.02 11.57%
EPS 0.33 -0.23 1.66 -14.87 -16.97 -17.77 -16.39 -
DPS 1.13 1.13 2.70 2.70 2.70 2.70 0.00 -
NAPS 0.7931 0.7841 0.8111 0.8111 0.7978 0.7942 0.8202 -2.20%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.695 0.70 1.20 1.20 1.13 1.46 1.15 -
P/RPS 0.48 0.47 0.71 0.94 0.98 1.32 0.94 -36.03%
P/EPS 189.43 -278.59 65.28 -7.27 -6.00 -7.40 -6.32 -
EY 0.53 -0.36 1.53 -13.75 -16.67 -13.51 -15.81 -
DY 1.80 1.79 2.50 2.50 2.65 2.05 0.00 -
P/NAPS 0.79 0.80 1.33 1.33 1.28 1.66 1.26 -26.68%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 18/08/20 18/06/20 26/02/20 25/11/19 20/08/19 29/05/19 -
Price 0.71 0.695 0.97 1.20 1.15 1.37 1.52 -
P/RPS 0.49 0.47 0.58 0.94 1.00 1.24 1.25 -46.34%
P/EPS 193.52 -276.60 52.77 -7.27 -6.11 -6.95 -8.36 -
EY 0.52 -0.36 1.89 -13.75 -16.38 -14.39 -11.96 -
DY 1.76 1.80 3.09 2.50 2.61 2.19 0.00 -
P/NAPS 0.81 0.80 1.08 1.33 1.30 1.55 1.67 -38.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment