[ENRA] YoY TTM Result on 31-Dec-2016 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 46.85%
YoY- 91.97%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 172,454 150,274 78,810 200,186 119,400 86,424 60,482 19.07%
PBT -21,483 851 668 39,623 14,228 12,865 6,788 -
Tax -2,051 -1,765 -85,397 -11,938 -1,845 -4,018 -2,676 -4.33%
NP -23,534 -914 -84,729 27,685 12,383 8,847 4,112 -
-
NP to SH -22,264 -1,640 -84,619 18,187 9,474 8,847 4,112 -
-
Tax Rate - 207.40% 12,783.98% 30.13% 12.97% 31.23% 39.42% -
Total Cost 195,988 151,188 163,539 172,501 107,017 77,577 56,370 23.07%
-
Net Worth 121,427 148,707 153,761 240,316 241,680 220,082 211,401 -8.82%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 4,047 6,071 - 10,794 - - - -
Div Payout % 0.00% 0.00% - 59.36% - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 121,427 148,707 153,761 240,316 241,680 220,082 211,401 -8.82%
NOSH 136,208 136,208 136,208 136,208 134,986 134,615 134,710 0.18%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -13.65% -0.61% -107.51% 13.83% 10.37% 10.24% 6.80% -
ROE -18.34% -1.10% -55.03% 7.57% 3.92% 4.02% 1.95% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 127.82 111.38 58.37 148.28 88.45 64.20 44.90 19.03%
EPS -16.50 -1.22 -62.68 13.47 7.02 6.57 3.05 -
DPS 3.00 4.50 0.00 8.00 0.00 0.00 0.00 -
NAPS 0.90 1.1022 1.1389 1.78 1.7904 1.6349 1.5693 -8.84%
Adjusted Per Share Value based on latest NOSH - 136,207
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 126.61 110.33 57.86 146.97 87.66 63.45 44.40 19.07%
EPS -16.35 -1.20 -62.12 13.35 6.96 6.50 3.02 -
DPS 2.97 4.46 0.00 7.93 0.00 0.00 0.00 -
NAPS 0.8915 1.0918 1.1289 1.7643 1.7743 1.6158 1.552 -8.82%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 1.20 1.62 2.89 2.04 2.32 2.00 1.08 -
P/RPS 0.94 1.45 4.95 1.38 2.62 3.12 2.41 -14.51%
P/EPS -7.27 -133.27 -4.61 15.14 33.06 30.43 35.38 -
EY -13.75 -0.75 -21.69 6.60 3.03 3.29 2.83 -
DY 2.50 2.78 0.00 3.92 0.00 0.00 0.00 -
P/NAPS 1.33 1.47 2.54 1.15 1.30 1.22 0.69 11.55%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 26/02/20 22/02/19 28/02/18 23/02/17 26/02/16 13/02/15 27/02/14 -
Price 1.20 1.53 2.70 2.60 1.98 1.99 1.09 -
P/RPS 0.94 1.37 4.63 1.75 2.24 3.10 2.43 -14.63%
P/EPS -7.27 -125.87 -4.31 19.30 28.21 30.28 35.71 -
EY -13.75 -0.79 -23.21 5.18 3.54 3.30 2.80 -
DY 2.50 2.94 0.00 3.08 0.00 0.00 0.00 -
P/NAPS 1.33 1.39 2.37 1.46 1.11 1.22 0.69 11.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment