[ENRA] QoQ Quarter Result on 31-Dec-2019 [#3]

Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 181.79%
YoY- 270.19%
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 35,459 25,647 82,211 50,881 42,085 51,469 28,019 16.94%
PBT 1,371 -3,330 2,295 3,321 2,019 727 -27,550 -
Tax -243 -110 -2,162 -1,116 -66 -537 -332 -18.73%
NP 1,128 -3,440 133 2,205 1,953 190 -27,882 -
-
NP to SH 1,537 -2,710 -313 1,981 703 109 -25,057 -
-
Tax Rate 17.72% - 94.20% 33.60% 3.27% 73.87% - -
Total Cost 34,331 29,087 82,078 48,676 40,132 51,279 55,901 -27.68%
-
Net Worth 118,728 117,379 121,427 121,427 119,430 118,890 122,776 -2.20%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 1,686 - - - 4,047 - -
Div Payout % - 0.00% - - - 3,713.37% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 118,728 117,379 121,427 121,427 119,430 118,890 122,776 -2.20%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.18% -13.41% 0.16% 4.33% 4.64% 0.37% -99.51% -
ROE 1.29% -2.31% -0.26% 1.63% 0.59% 0.09% -20.41% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 26.28 19.01 60.93 37.71 31.19 38.15 20.77 16.93%
EPS 1.14 -2.01 -0.23 1.47 0.52 0.08 -18.58 -
DPS 0.00 1.25 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.88 0.87 0.90 0.90 0.8852 0.8812 0.91 -2.20%
Adjusted Per Share Value based on latest NOSH - 136,208
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 26.03 18.83 60.36 37.36 30.90 37.79 20.57 16.94%
EPS 1.13 -1.99 -0.23 1.45 0.52 0.08 -18.40 -
DPS 0.00 1.24 0.00 0.00 0.00 2.97 0.00 -
NAPS 0.8717 0.8618 0.8915 0.8915 0.8768 0.8729 0.9014 -2.20%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.695 0.70 1.20 1.20 1.13 1.46 1.15 -
P/RPS 2.64 3.68 1.97 3.18 3.62 3.83 5.54 -38.90%
P/EPS 61.01 -34.85 -517.26 81.73 216.87 1,807.17 -6.19 -
EY 1.64 -2.87 -0.19 1.22 0.46 0.06 -16.15 -
DY 0.00 1.79 0.00 0.00 0.00 2.05 0.00 -
P/NAPS 0.79 0.80 1.33 1.33 1.28 1.66 1.26 -26.68%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 18/08/20 18/06/20 26/02/20 25/11/19 20/08/19 29/05/19 -
Price 0.71 0.695 0.97 1.20 1.15 1.37 1.52 -
P/RPS 2.70 3.66 1.59 3.18 3.69 3.59 7.32 -48.47%
P/EPS 62.32 -34.60 -418.12 81.73 220.71 1,695.77 -8.18 -
EY 1.60 -2.89 -0.24 1.22 0.45 0.06 -12.22 -
DY 0.00 1.80 0.00 0.00 0.00 2.19 0.00 -
P/NAPS 0.81 0.80 1.08 1.33 1.30 1.55 1.67 -38.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment