[KAMDAR] YoY TTM Result on 30-Jun-2021 [#4]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 22.64%
YoY- 30.97%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/12/15 CAGR
Revenue 55,704 68,444 62,656 76,347 117,087 138,932 169,472 -12.26%
PBT -9,758 -4,256 5,406 -4,669 1,458 5,598 1,856 -
Tax -854 -928 -352 528 -1,234 -2,346 -3,633 -15.65%
NP -10,612 -5,184 5,054 -4,141 224 3,252 -1,777 23.38%
-
NP to SH -10,612 -5,184 5,054 -4,141 224 3,252 -1,777 23.38%
-
Tax Rate - - 6.51% - 84.64% 41.91% 195.74% -
Total Cost 66,316 73,628 57,602 80,488 116,863 135,680 171,249 -10.55%
-
Net Worth 215,809 225,708 229,668 213,829 221,748 223,728 220,880 -0.27%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/12/15 CAGR
Net Worth 215,809 225,708 229,668 213,829 221,748 223,728 220,880 -0.27%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/12/15 CAGR
NP Margin -19.05% -7.57% 8.07% -5.42% 0.19% 2.34% -1.05% -
ROE -4.92% -2.30% 2.20% -1.94% 0.10% 1.45% -0.80% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/12/15 CAGR
RPS 28.13 34.57 31.65 38.56 59.14 70.17 84.40 -12.12%
EPS -5.36 -2.62 2.55 -2.09 0.11 1.64 -0.88 23.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.14 1.16 1.08 1.12 1.13 1.10 -0.10%
Adjusted Per Share Value based on latest NOSH - 197,990
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/12/15 CAGR
RPS 28.11 34.54 31.62 38.53 59.09 70.11 85.52 -12.26%
EPS -5.36 -2.62 2.55 -2.09 0.11 1.64 -0.90 23.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0891 1.139 1.159 1.0791 1.119 1.129 1.1146 -0.27%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/12/15 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 29/03/19 30/03/18 31/12/15 -
Price 0.30 0.165 0.20 0.255 0.29 0.35 0.375 -
P/RPS 1.07 0.48 0.63 0.66 0.49 0.50 0.44 11.01%
P/EPS -5.60 -6.30 7.83 -12.19 256.33 21.31 -42.37 -21.17%
EY -17.87 -15.87 12.76 -8.20 0.39 4.69 -2.36 26.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.14 0.17 0.24 0.26 0.31 0.34 -2.25%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/12/15 CAGR
Date 30/08/24 30/08/23 30/08/22 30/09/21 31/05/19 31/05/18 29/02/16 -
Price 0.30 0.18 0.19 0.255 0.33 0.36 0.365 -
P/RPS 1.07 0.52 0.60 0.66 0.56 0.51 0.43 11.31%
P/EPS -5.60 -6.87 7.44 -12.19 291.68 21.92 -41.24 -20.92%
EY -17.87 -14.55 13.44 -8.20 0.34 4.56 -2.42 26.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.16 0.16 0.24 0.29 0.32 0.33 -1.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment