[TEXCHEM] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
07-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 24.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 724,013 584,268 570,925 610,733 0 -100.00%
PBT 4,895 7,401 8,656 18,378 0 -100.00%
Tax -7,021 -4,122 -2,947 -4,218 0 -100.00%
NP -2,126 3,279 5,709 14,160 0 -100.00%
-
NP to SH -2,126 3,279 4,005 14,160 0 -100.00%
-
Tax Rate 143.43% 55.70% 34.05% 22.95% - -
Total Cost 726,139 580,989 565,216 596,573 0 -100.00%
-
Net Worth 118,203 136,309 76,299 80,382 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 4,341 3,394 7,600 5,527 - -100.00%
Div Payout % 0.00% 103.51% 189.77% 39.03% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 118,203 136,309 76,299 80,382 0 -100.00%
NOSH 111,250 108,181 69,200 27,640 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -0.29% 0.56% 1.00% 2.32% 0.00% -
ROE -1.80% 2.41% 5.25% 17.62% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 650.80 540.08 825.04 2,209.60 0.00 -100.00%
EPS -1.91 3.03 5.79 51.23 0.00 -100.00%
DPS 3.90 3.14 10.98 20.00 0.00 -100.00%
NAPS 1.0625 1.26 1.1026 2.9082 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,640
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 572.92 462.34 451.78 483.28 0.00 -100.00%
EPS -1.68 2.59 3.17 11.20 0.00 -100.00%
DPS 3.44 2.69 6.01 4.37 0.00 -100.00%
NAPS 0.9354 1.0786 0.6038 0.6361 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.41 1.67 1.90 1.96 0.00 -
P/RPS 0.22 0.31 0.23 0.09 0.00 -100.00%
P/EPS -73.78 55.10 32.83 3.83 0.00 -100.00%
EY -1.36 1.81 3.05 26.14 0.00 -100.00%
DY 2.77 1.88 5.78 10.20 0.00 -100.00%
P/NAPS 1.33 1.33 1.72 0.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/07/03 31/07/02 28/08/01 07/08/00 - -
Price 1.52 1.68 1.98 1.98 0.00 -
P/RPS 0.23 0.31 0.24 0.09 0.00 -100.00%
P/EPS -79.54 55.43 34.21 3.86 0.00 -100.00%
EY -1.26 1.80 2.92 25.87 0.00 -100.00%
DY 2.57 1.87 5.55 10.10 0.00 -100.00%
P/NAPS 1.43 1.33 1.80 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment