[TEXCHEM] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
07-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -14.28%
YoY- -25.86%
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 755,808 616,696 550,896 614,976 546,928 -0.33%
PBT 6,084 6,582 8,754 19,202 18,852 1.18%
Tax -4,340 -4,192 -4,042 -5,936 -958 -1.56%
NP 1,744 2,390 4,712 13,266 17,894 2.45%
-
NP to SH 1,744 2,390 4,712 13,266 17,894 2.45%
-
Tax Rate 71.33% 63.69% 46.17% 30.91% 5.08% -
Total Cost 754,064 614,306 546,184 601,710 529,034 -0.36%
-
Net Worth 115,812 136,881 76,179 80,375 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - 4,145 - - -
Div Payout % - - 87.98% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 115,812 136,881 76,179 80,375 0 -100.00%
NOSH 108,999 108,636 69,090 27,637 27,631 -1.41%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.23% 0.39% 0.86% 2.16% 3.27% -
ROE 1.51% 1.75% 6.19% 16.51% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 693.40 567.67 797.35 2,225.15 1,979.38 1.09%
EPS 1.60 2.20 6.82 48.00 64.76 3.92%
DPS 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.0625 1.26 1.1026 2.9082 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,640
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 598.08 488.00 435.93 486.64 432.79 -0.33%
EPS 1.38 1.89 3.73 10.50 14.16 2.45%
DPS 0.00 0.00 3.28 0.00 0.00 -
NAPS 0.9164 1.0832 0.6028 0.636 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.41 1.67 1.90 1.96 0.00 -
P/RPS 0.20 0.29 0.24 0.09 0.00 -100.00%
P/EPS 88.13 75.91 27.86 4.08 0.00 -100.00%
EY 1.13 1.32 3.59 24.49 0.00 -100.00%
DY 0.00 0.00 3.16 0.00 0.00 -
P/NAPS 1.33 1.33 1.72 0.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/07/03 31/07/02 28/08/01 07/08/00 - -
Price 1.52 1.68 1.98 1.98 0.00 -
P/RPS 0.22 0.30 0.25 0.09 0.00 -100.00%
P/EPS 95.00 76.36 29.03 4.13 0.00 -100.00%
EY 1.05 1.31 3.44 24.24 0.00 -100.00%
DY 0.00 0.00 3.03 0.00 0.00 -
P/NAPS 1.43 1.33 1.80 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment