[TEXCHEM] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
02-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -34.23%
YoY- -48.77%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,118,343 841,434 689,782 556,141 592,323 450,553 19.92%
PBT 16,620 7,176 6,596 7,245 10,568 13,963 3.54%
Tax -7,855 -5,749 -6,551 -4,486 -3,479 -2,567 25.05%
NP 8,765 1,427 45 2,759 7,089 11,396 -5.11%
-
NP to SH 8,765 1,427 45 2,759 5,385 11,396 -5.11%
-
Tax Rate 47.26% 80.11% 99.32% 61.92% 32.92% 18.38% -
Total Cost 1,109,578 840,007 689,737 553,382 585,234 439,157 20.35%
-
Net Worth 117,799 113,727 129,955 142,874 75,773 78,761 8.37%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 9,842 3,370 4,341 3,394 5,524 4,145 18.86%
Div Payout % 112.29% 236.22% 9,648.01% 123.02% 102.59% 36.37% -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 117,799 113,727 129,955 142,874 75,773 78,761 8.37%
NOSH 123,999 109,352 109,519 107,424 27,642 27,635 34.99%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 0.78% 0.17% 0.01% 0.50% 1.20% 2.53% -
ROE 7.44% 1.25% 0.03% 1.93% 7.11% 14.47% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 901.89 769.47 629.83 517.71 2,142.79 1,630.33 -11.16%
EPS 7.07 1.30 0.04 2.57 19.48 41.24 -29.70%
DPS 7.94 3.05 4.00 3.16 20.00 15.00 -11.94%
NAPS 0.95 1.04 1.1866 1.33 2.7412 2.85 -19.71%
Adjusted Per Share Value based on latest NOSH - 107,424
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 884.96 665.84 545.83 440.08 468.71 356.53 19.92%
EPS 6.94 1.13 0.04 2.18 4.26 9.02 -5.10%
DPS 7.79 2.67 3.44 2.69 4.37 3.28 18.87%
NAPS 0.9322 0.8999 1.0284 1.1306 0.5996 0.6232 8.38%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.36 1.38 1.37 1.78 1.69 2.42 -
P/RPS 0.15 0.18 0.22 0.34 0.08 0.15 0.00%
P/EPS 19.24 105.75 3,334.25 69.31 8.68 5.87 26.78%
EY 5.20 0.95 0.03 1.44 11.53 17.04 -21.12%
DY 5.84 2.21 2.92 1.78 11.83 6.20 -1.18%
P/NAPS 1.43 1.33 1.15 1.34 0.62 0.85 10.95%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/04/05 30/04/04 30/04/03 02/05/02 25/05/01 - -
Price 1.37 1.34 1.40 1.90 1.68 0.00 -
P/RPS 0.15 0.17 0.22 0.37 0.08 0.00 -
P/EPS 19.38 102.69 3,407.27 73.98 8.62 0.00 -
EY 5.16 0.97 0.03 1.35 11.60 0.00 -
DY 5.79 2.28 2.86 1.66 11.90 0.00 -
P/NAPS 1.44 1.29 1.18 1.43 0.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment