[TEXCHEM] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
02-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -164.66%
YoY- -197.52%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 1,176,532 930,348 707,056 565,756 546,664 589,232 0 -100.00%
PBT 19,648 -2,812 8,336 2,528 6,516 20,744 0 -100.00%
Tax -7,744 -4,624 -3,780 -2,528 -3,608 -5,268 0 -100.00%
NP 11,904 -7,436 4,556 0 2,908 15,476 0 -100.00%
-
NP to SH 11,904 -7,436 4,556 -2,836 2,908 15,476 0 -100.00%
-
Tax Rate 39.41% - 45.35% 100.00% 55.37% 25.40% - -
Total Cost 1,164,628 937,784 702,500 565,756 543,756 573,756 0 -100.00%
-
Net Worth 117,799 113,727 129,955 142,874 75,773 78,761 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 117,799 113,727 129,955 142,874 75,773 78,761 0 -100.00%
NOSH 123,999 109,352 109,519 107,424 27,642 27,635 27,632 -1.58%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.01% -0.80% 0.64% 0.00% 0.53% 2.63% 0.00% -
ROE 10.11% -6.54% 3.51% -1.98% 3.84% 19.65% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 948.82 850.78 645.60 526.66 1,977.62 2,132.14 0.00 -100.00%
EPS 9.60 -6.80 4.16 -2.64 10.52 56.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 1.04 1.1866 1.33 2.7412 2.85 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 107,424
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 931.00 736.19 559.50 447.69 432.58 466.27 0.00 -100.00%
EPS 9.42 -5.88 3.61 -2.24 2.30 12.25 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9322 0.8999 1.0284 1.1306 0.5996 0.6232 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.36 1.38 1.37 1.78 1.69 2.42 0.00 -
P/RPS 0.14 0.16 0.21 0.34 0.09 0.11 0.00 -100.00%
P/EPS 14.17 -20.29 32.93 -67.42 16.06 4.32 0.00 -100.00%
EY 7.06 -4.93 3.04 -1.48 6.22 23.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.33 1.15 1.34 0.62 0.85 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/04/05 30/04/04 30/04/03 02/05/02 25/05/01 28/04/00 - -
Price 1.37 1.34 1.40 1.90 1.68 2.28 0.00 -
P/RPS 0.14 0.16 0.22 0.36 0.08 0.11 0.00 -100.00%
P/EPS 14.27 -19.71 33.65 -71.97 15.97 4.07 0.00 -100.00%
EY 7.01 -5.07 2.97 -1.39 6.26 24.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.29 1.18 1.43 0.61 0.80 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment