[WWTKH] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 10.9%
YoY- 89.9%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 31/03/03 30/09/01 CAGR
Revenue 99,500 117,988 118,556 55,399 14,133 13,243 15,483 40.23%
PBT -59,420 -33,604 5,482 -7,561 -74,705 -74,868 -7,885 44.35%
Tax 5,416 330 -1,280 0 20 66,407 5,513 -0.32%
NP -54,004 -33,274 4,202 -7,561 -74,685 -8,461 -2,372 76.49%
-
NP to SH -54,004 -33,274 4,202 -7,561 -74,685 -74,848 -12,523 30.42%
-
Tax Rate - - 23.35% - - - - -
Total Cost 153,504 151,262 114,354 62,960 88,818 21,704 17,855 47.85%
-
Net Worth 54,348 108,081 70,255 71,602 -150,795 -156,284 -76,001 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 31/03/03 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 31/03/03 30/09/01 CAGR
Net Worth 54,348 108,081 70,255 71,602 -150,795 -156,284 -76,001 -
NOSH 143,022 142,213 143,378 140,396 54,636 54,645 54,677 19.09%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 31/03/03 30/09/01 CAGR
NP Margin -54.28% -28.20% 3.54% -13.65% -528.44% -63.89% -15.32% -
ROE -99.37% -30.79% 5.98% -10.56% 0.00% 0.00% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 31/03/03 30/09/01 CAGR
RPS 69.57 82.97 82.69 39.46 25.87 24.23 28.32 17.74%
EPS -37.76 -23.40 2.93 -5.39 -136.70 -136.97 -22.90 9.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.76 0.49 0.51 -2.76 -2.86 -1.39 -
Adjusted Per Share Value based on latest NOSH - 140,396
31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 31/03/03 30/09/01 CAGR
RPS 20.92 24.81 24.93 11.65 2.97 2.78 3.26 40.20%
EPS -11.36 -7.00 0.88 -1.59 -15.70 -15.74 -2.63 30.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1143 0.2273 0.1477 0.1506 -0.3171 -0.3286 -0.1598 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 31/03/03 30/09/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 - - - -
Price 0.31 0.50 0.39 0.72 0.00 0.00 0.00 -
P/RPS 0.45 0.60 0.47 1.82 0.00 0.00 0.00 -
P/EPS -0.82 -2.14 13.31 -13.37 0.00 0.00 0.00 -
EY -121.80 -46.79 7.51 -7.48 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.66 0.80 1.41 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 31/03/03 30/09/01 CAGR
Date 31/05/07 31/05/06 27/05/05 28/05/04 29/11/02 29/05/03 28/11/01 -
Price 0.31 0.53 0.40 0.50 0.00 0.00 0.00 -
P/RPS 0.45 0.64 0.48 1.27 0.00 0.00 0.00 -
P/EPS -0.82 -2.27 13.65 -9.28 0.00 0.00 0.00 -
EY -121.80 -44.15 7.33 -10.77 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.70 0.82 0.98 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment