[WWTKH] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -8.19%
YoY- -62.3%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 76,300 94,408 105,912 99,500 117,988 118,556 55,399 5.47%
PBT -28,108 -26,995 -19,615 -59,420 -33,604 5,482 -7,561 24.45%
Tax 356 90 79 5,416 330 -1,280 0 -
NP -27,752 -26,905 -19,536 -54,004 -33,274 4,202 -7,561 24.18%
-
NP to SH -27,752 -26,905 -19,536 -54,004 -33,274 4,202 -7,561 24.18%
-
Tax Rate - - - - - 23.35% - -
Total Cost 104,052 121,313 125,448 153,504 151,262 114,354 62,960 8.72%
-
Net Worth 31,852 46,238 41,704 54,348 108,081 70,255 71,602 -12.62%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 31,852 46,238 41,704 54,348 108,081 70,255 71,602 -12.62%
NOSH 289,565 288,991 143,809 143,022 142,213 143,378 140,396 12.81%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -36.37% -28.50% -18.45% -54.28% -28.20% 3.54% -13.65% -
ROE -87.13% -58.19% -46.84% -99.37% -30.79% 5.98% -10.56% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 26.35 32.67 73.65 69.57 82.97 82.69 39.46 -6.50%
EPS -9.58 -9.31 -13.58 -37.76 -23.40 2.93 -5.39 10.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.16 0.29 0.38 0.76 0.49 0.51 -22.55%
Adjusted Per Share Value based on latest NOSH - 143,022
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 16.04 19.85 22.27 20.92 24.81 24.93 11.65 5.47%
EPS -5.84 -5.66 -4.11 -11.36 -7.00 0.88 -1.59 24.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.067 0.0972 0.0877 0.1143 0.2273 0.1477 0.1506 -12.62%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.16 0.13 0.31 0.31 0.50 0.39 0.72 -
P/RPS 0.61 0.40 0.42 0.45 0.60 0.47 1.82 -16.64%
P/EPS -1.67 -1.40 -2.28 -0.82 -2.14 13.31 -13.37 -29.28%
EY -59.90 -71.62 -43.82 -121.80 -46.79 7.51 -7.48 41.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.81 1.07 0.82 0.66 0.80 1.41 0.46%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 14/05/09 29/05/08 31/05/07 31/05/06 27/05/05 28/05/04 -
Price 0.14 0.15 0.31 0.31 0.53 0.40 0.50 -
P/RPS 0.53 0.46 0.42 0.45 0.64 0.48 1.27 -13.54%
P/EPS -1.46 -1.61 -2.28 -0.82 -2.27 13.65 -9.28 -26.51%
EY -68.46 -62.07 -43.82 -121.80 -44.15 7.33 -10.77 36.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.94 1.07 0.82 0.70 0.82 0.98 4.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment