[ENG] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 27.04%
YoY- -57.49%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 431,881 522,883 556,317 474,130 578,867 415,054 352,294 3.44%
PBT -33,832 30,437 69,310 24,418 54,588 -6,130 45,357 -
Tax -2,598 -1,826 -5,661 -6,255 -6,480 6,423 -6,093 -13.23%
NP -36,430 28,611 63,649 18,163 48,108 293 39,264 -
-
NP to SH -37,279 27,881 62,889 16,818 39,561 -485 29,795 -
-
Tax Rate - 6.00% 8.17% 25.62% 11.87% - 13.43% -
Total Cost 468,311 494,272 492,668 455,967 530,759 414,761 313,030 6.93%
-
Net Worth 226,285 274,589 258,590 209,916 195,557 163,240 173,778 4.49%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - 4,837 14,423 7,069 14,290 7,573 15,323 -
Div Payout % - 17.35% 22.93% 42.03% 36.12% 0.00% 51.43% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 226,285 274,589 258,590 209,916 195,557 163,240 173,778 4.49%
NOSH 113,142 123,688 121,403 119,270 119,242 119,153 119,026 -0.84%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -8.44% 5.47% 11.44% 3.83% 8.31% 0.07% 11.15% -
ROE -16.47% 10.15% 24.32% 8.01% 20.23% -0.30% 17.15% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 381.71 422.74 458.24 397.52 485.45 348.33 295.98 4.32%
EPS -32.95 22.54 51.80 14.10 33.18 -0.41 25.03 -
DPS 0.00 3.91 11.88 5.93 12.00 6.36 13.00 -
NAPS 2.00 2.22 2.13 1.76 1.64 1.37 1.46 5.38%
Adjusted Per Share Value based on latest NOSH - 119,270
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 381.71 462.14 491.69 419.05 511.62 366.84 311.37 3.44%
EPS -32.95 24.64 55.58 14.86 34.97 -0.43 26.33 -
DPS 0.00 4.28 12.75 6.25 12.63 6.69 13.54 -
NAPS 2.00 2.4269 2.2855 1.8553 1.7284 1.4428 1.5359 4.49%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.97 1.78 2.30 0.99 1.19 1.71 2.18 -
P/RPS 0.52 0.42 0.50 0.25 0.25 0.49 0.74 -5.70%
P/EPS -5.98 7.90 4.44 7.02 3.59 -420.11 8.71 -
EY -16.73 12.66 22.52 14.24 27.88 -0.24 11.48 -
DY 0.00 2.20 5.17 5.99 10.08 3.72 5.96 -
P/NAPS 0.99 0.80 1.08 0.56 0.73 1.25 1.49 -6.58%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 22/08/11 24/08/10 20/08/09 14/08/08 09/08/07 10/08/06 -
Price 1.99 2.16 1.89 1.12 1.38 1.52 1.91 -
P/RPS 0.52 0.51 0.41 0.28 0.28 0.44 0.65 -3.64%
P/EPS -6.04 9.58 3.65 7.94 4.16 -373.43 7.63 -
EY -16.56 10.44 27.41 12.59 24.04 -0.27 13.11 -
DY 0.00 1.81 6.29 5.29 8.70 4.18 6.81 -
P/NAPS 1.00 0.97 0.89 0.64 0.84 1.11 1.31 -4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment