[ENG] YoY TTM Result on 30-Sep-2003 [#3]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
13-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 181.46%
YoY- 160.23%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
TTM Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 370,172 316,168 277,294 161,835 106,955 195,239 230,325 8.22%
PBT 37,473 43,363 34,440 12,751 -13,998 22,193 37,779 -0.13%
Tax -3,970 -5,652 -8,115 -3,202 -1,857 -4,401 -7,414 -9.88%
NP 33,503 37,711 26,325 9,549 -15,855 17,792 30,365 1.65%
-
NP to SH 26,423 30,384 26,325 9,549 -15,855 17,792 30,365 -2.28%
-
Tax Rate 10.59% 13.03% 23.56% 25.11% - 19.83% 19.62% -
Total Cost 336,669 278,457 250,969 152,286 122,810 177,447 199,960 9.06%
-
Net Worth 174,344 136,173 123,924 104,700 112,904 121,920 105,987 8.64%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 15,323 14,210 7,396 4,802 - 6,383 8,584 10.13%
Div Payout % 57.99% 46.77% 28.10% 50.29% - 35.88% 28.27% -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 174,344 136,173 123,924 104,700 112,904 121,920 105,987 8.64%
NOSH 117,799 117,390 83,171 82,441 80,646 80,000 52,993 14.23%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 9.05% 11.93% 9.49% 5.90% -14.82% 9.11% 13.18% -
ROE 15.16% 22.31% 21.24% 9.12% -14.04% 14.59% 28.65% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 314.24 269.33 333.40 196.30 132.62 244.05 434.63 -5.25%
EPS 22.43 25.88 31.65 11.58 -19.66 22.24 57.30 -14.46%
DPS 13.00 12.11 9.00 5.83 0.00 7.98 16.20 -3.59%
NAPS 1.48 1.16 1.49 1.27 1.40 1.524 2.00 -4.89%
Adjusted Per Share Value based on latest NOSH - 82,441
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 327.17 279.44 245.08 143.04 94.53 172.56 203.57 8.22%
EPS 23.35 26.85 23.27 8.44 -14.01 15.73 26.84 -2.29%
DPS 13.54 12.56 6.54 4.24 0.00 5.64 7.59 10.12%
NAPS 1.5409 1.2036 1.0953 0.9254 0.9979 1.0776 0.9368 8.64%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 1.96 2.15 3.20 3.70 2.40 2.55 8.50 -
P/RPS 0.62 0.80 0.96 1.88 1.81 1.04 1.96 -17.44%
P/EPS 8.74 8.31 10.11 31.94 -12.21 11.47 14.83 -8.43%
EY 11.44 12.04 9.89 3.13 -8.19 8.72 6.74 9.21%
DY 6.63 5.63 2.81 1.57 0.00 3.13 1.91 23.03%
P/NAPS 1.32 1.85 2.15 2.91 1.71 1.67 4.25 -17.69%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 09/11/06 17/11/05 26/11/04 13/11/03 13/01/03 23/11/01 14/11/00 -
Price 1.98 2.09 3.20 4.36 2.30 2.65 7.80 -
P/RPS 0.63 0.78 0.96 2.22 1.73 1.09 1.79 -15.96%
P/EPS 8.83 8.07 10.11 37.64 -11.70 11.92 13.61 -6.95%
EY 11.33 12.38 9.89 2.66 -8.55 8.39 7.35 7.47%
DY 6.57 5.79 2.81 1.34 0.00 3.01 2.08 21.11%
P/NAPS 1.34 1.80 2.15 3.43 1.64 1.74 3.90 -16.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment