[ENG] YoY TTM Result on 31-Mar-2008 [#1]

Stock

[ENG] ENG TEKNOLOGI HOLDINGS BHD

Announcement Date

21-May-2008

Admission Sponsor

Sponsor

Financial Year

31-Dec-2008

Quarter

31-Mar-2008 [#1]

Profit Trend

QoQ- 72.31%

YoY- 149.12%

Quarter Report

ETHB_InterimReportQ108.pdf

Latest QR

Upcoming QR

ENG's Result

ENG's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/11	31/03/10	31/03/09	31/03/08	31/03/07	31/03/06	31/03/05	CAGR
TTM Result
Revenue	524,042	527,651	496,480	552,186	400,608	346,964	289,286	10.40%
YoY %	-0.68%	6.28%	-10.09%	37.84%	15.46%	19.94%	-	-
Horiz. %	181.15%	182.40%	171.62%	190.88%	138.48%	119.94%	100.00%	-
PBT	36,773	69,500	23,633	32,474	10,556	48,654	37,861	-0.48%
YoY %	-47.09%	194.08%	-27.22%	207.64%	-78.30%	28.51%	-	-
Horiz. %	97.13%	183.57%	62.42%	85.77%	27.88%	128.51%	100.00%	-
Tax	-1,043	-6,990	-8,471	-560	2,766	-6,031	-7,369	-27.79%
YoY %	85.08%	17.48%	-1,412.68%	-120.25%	145.86%	18.16%	-	-
Horiz. %	14.15%	94.86%	114.95%	7.60%	-37.54%	81.84%	100.00%	-
NP	35,730	62,510	15,162	31,914	13,322	42,623	30,492	2.67%
YoY %	-42.84%	312.28%	-52.49%	139.56%	-68.74%	39.78%	-	-
Horiz. %	117.18%	205.00%	49.72%	104.66%	43.69%	139.78%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	34,941	61,713	13,238	25,495	10,234	32,068	28,425	3.49%
YoY %	-43.38%	366.18%	-48.08%	149.12%	-68.09%	12.82%	-	-
Horiz. %	122.92%	217.11%	46.57%	89.69%	36.00%	112.82%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	2.84%	10.06%	35.84%	1.72%	-26.20%	12.40%	19.46%	-
YoY %	-71.77%	-71.93%	1,983.72%	106.56%	-311.29%	-36.28%	-	-
Horiz. %	14.59%	51.70%	184.17%	8.84%	-134.64%	63.72%	100.00%	-
Total Cost	488,312	465,141	481,318	520,272	387,286	304,341	258,794	11.15%
YoY %	4.98%	-3.36%	-7.49%	34.34%	27.25%	17.60%	-	-
Horiz. %	188.69%	179.73%	185.98%	201.04%	149.65%	117.60%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	261,491	252,158	143,639	199,294	166,110	181,823	139,263	11.06%
YoY %	3.70%	75.55%	-27.93%	19.98%	-8.64%	30.56%	-	-
Horiz. %	187.77%	181.07%	103.14%	143.11%	119.28%	130.56%	100.00%	-

	31/03/11	31/03/10	31/03/09	31/03/08	31/03/07	31/03/06	31/03/05	CAGR
Dividend
Div	12,122	10,717	7,068	10,713	11,144	17,591	10,876	1.82%
YoY %	13.11%	51.63%	-34.02%	-3.87%	-36.65%	61.74%	-	-
Horiz. %	111.46%	98.54%	64.99%	98.50%	102.46%	161.74%	100.00%	-
Div Payout %	34.69%	17.37%	53.39%	42.02%	108.89%	54.86%	38.27%	-
YoY %	99.71%	-67.47%	27.06%	-61.41%	98.49%	43.35%	-	-
Horiz. %	90.65%	45.39%	139.51%	109.80%	284.53%	143.35%	100.00%	-

	31/03/11	31/03/10	31/03/09	31/03/08	31/03/07	31/03/06	31/03/05	CAGR
Equity
Net Worth	261,491	252,158	143,639	199,294	166,110	181,823	139,263	11.06%
YoY %	3.70%	75.55%	-27.93%	19.98%	-8.64%	30.56%	-	-
Horiz. %	187.77%	181.07%	103.14%	143.11%	119.28%	130.56%	100.00%	-
NOSH	119,950	119,506	83,999	118,627	112,999	118,838	118,019	0.27%
YoY %	0.37%	42.27%	-29.19%	4.98%	-4.91%	0.69%	-	-
Horiz. %	101.64%	101.26%	71.17%	100.52%	95.75%	100.69%	100.00%	-

	31/03/11	31/03/10	31/03/09	31/03/08	31/03/07	31/03/06	31/03/05	CAGR
Ratio Analysis
NP Margin	6.82%	11.85%	3.05%	5.78%	3.33%	12.28%	10.54%	-
YoY %	-42.45%	288.52%	-47.23%	73.57%	-72.88%	16.51%	-	-
Horiz. %	64.71%	112.43%	28.94%	54.84%	31.59%	116.51%	100.00%	-
ROE	13.36%	24.47%	9.22%	12.79%	6.16%	17.64%	20.41%	-
YoY %	-45.40%	165.40%	-27.91%	107.63%	-65.08%	-13.57%	-	-
Horiz. %	65.46%	119.89%	45.17%	62.67%	30.18%	86.43%	100.00%	-

	31/03/11	31/03/10	31/03/09	31/03/08	31/03/07	31/03/06	31/03/05	CAGR
Per Share
RPS	436.88	441.52	591.05	465.48	354.52	291.96	245.12	10.10%
YoY %	-1.05%	-25.30%	26.98%	31.30%	21.43%	19.11%	-	-
Horiz. %	178.23%	180.12%	241.13%	189.90%	144.63%	119.11%	100.00%	-
EPS	29.13	51.64	15.76	21.49	9.06	26.98	24.08	3.22%
YoY %	-43.59%	227.66%	-26.66%	137.20%	-66.42%	12.04%	-	-
Horiz. %	120.97%	214.45%	65.45%	89.24%	37.62%	112.04%	100.00%	-
DPS	10.11	9.00	8.41	9.00	9.86	15.00	9.22	1.54%
YoY %	12.33%	7.02%	-6.56%	-8.72%	-34.27%	62.69%	-	-
Horiz. %	109.65%	97.61%	91.21%	97.61%	106.94%	162.69%	100.00%	-
NAPS	2.18	2.11	1.71	1.68	1.47	1.53	1.18	10.76%
YoY %	3.32%	23.39%	1.79%	14.29%	-3.92%	29.66%	-	-
Horiz. %	184.75%	178.81%	144.92%	142.37%	124.58%	129.66%	100.00%	-

	31/03/11	31/03/10	31/03/09	31/03/08	31/03/07	31/03/06	31/03/05	CAGR
Adjusted Per Share Value based on latest NOSH - 118,627
RPS	463.17	466.36	438.81	488.04	354.07	306.66	255.68	10.40%
YoY %	-0.68%	6.28%	-10.09%	37.84%	15.46%	19.94%	-	-
Horiz. %	181.15%	182.40%	171.62%	190.88%	138.48%	119.94%	100.00%	-
EPS	30.88	54.54	11.70	22.53	9.05	28.34	25.12	3.49%
YoY %	-43.38%	366.15%	-48.07%	148.95%	-68.07%	12.82%	-	-
Horiz. %	122.93%	217.12%	46.58%	89.69%	36.03%	112.82%	100.00%	-
DPS	10.71	9.47	6.25	9.47	9.85	15.55	9.61	1.82%
YoY %	13.09%	51.52%	-34.00%	-3.86%	-36.66%	61.81%	-	-
Horiz. %	111.45%	98.54%	65.04%	98.54%	102.50%	161.81%	100.00%	-
NAPS	2.3112	2.2287	1.2695	1.7614	1.4681	1.607	1.2309	11.06%
YoY %	3.70%	75.56%	-27.93%	19.98%	-8.64%	30.55%	-	-
Horiz. %	187.77%	181.06%	103.14%	143.10%	119.27%	130.55%	100.00%	-

	31/03/11	31/03/10	31/03/09	31/03/08	31/03/07	31/03/06	31/03/05	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/11	31/03/10	31/03/09	31/03/08	30/03/07	31/03/06	31/03/05	-
Price	1.78	2.68	0.51	1.20	1.85	2.50	2.73	-
P/RPS	0.41	0.61	0.09	0.26	0.52	0.86	1.11	-15.28%
YoY %	-32.79%	577.78%	-65.38%	-50.00%	-39.53%	-22.52%	-	-
Horiz. %	36.94%	54.95%	8.11%	23.42%	46.85%	77.48%	100.00%	-
P/EPS	6.11	5.19	3.24	5.58	20.43	9.26	11.33	-9.77%
YoY %	17.73%	60.19%	-41.94%	-72.69%	120.63%	-18.27%	-	-
Horiz. %	53.93%	45.81%	28.60%	49.25%	180.32%	81.73%	100.00%	-
EY	16.36	19.27	30.90	17.91	4.90	10.79	8.82	10.84%
YoY %	-15.10%	-37.64%	72.53%	265.51%	-54.59%	22.34%	-	-
Horiz. %	185.49%	218.48%	350.34%	203.06%	55.56%	122.34%	100.00%	-
DY	5.68	3.36	16.50	7.50	5.33	6.00	3.38	9.03%
YoY %	69.05%	-79.64%	120.00%	40.71%	-11.17%	77.51%	-	-
Horiz. %	168.05%	99.41%	488.17%	221.89%	157.69%	177.51%	100.00%	-
P/NAPS	0.82	1.27	0.30	0.71	1.26	1.63	2.31	-15.84%
YoY %	-35.43%	323.33%	-57.75%	-43.65%	-22.70%	-29.44%	-	-
Horiz. %	35.50%	54.98%	12.99%	30.74%	54.55%	70.56%	100.00%	-

	31/03/11	31/03/10	31/03/09	31/03/08	31/03/07	31/03/06	31/03/05	CAGR
Price Multiplier on Announcement Date
Date	25/05/11	25/05/10	27/05/09	21/05/08	17/05/07	17/05/06	12/05/05	-
Price	1.84	2.25	0.90	1.55	1.77	2.40	2.67	-
P/RPS	0.42	0.51	0.15	0.33	0.50	0.82	1.09	-14.68%
YoY %	-17.65%	240.00%	-54.55%	-34.00%	-39.02%	-24.77%	-	-
Horiz. %	38.53%	46.79%	13.76%	30.28%	45.87%	75.23%	100.00%	-
P/EPS	6.32	4.36	5.71	7.21	19.54	8.89	11.09	-8.94%
YoY %	44.95%	-23.64%	-20.80%	-63.10%	119.80%	-19.84%	-	-
Horiz. %	56.99%	39.31%	51.49%	65.01%	176.19%	80.16%	100.00%	-
EY	15.83	22.95	17.51	13.87	5.12	11.24	9.02	9.82%
YoY %	-31.02%	31.07%	26.24%	170.90%	-54.45%	24.61%	-	-
Horiz. %	175.50%	254.43%	194.12%	153.77%	56.76%	124.61%	100.00%	-
DY	5.49	4.00	9.35	5.81	5.57	6.25	3.45	8.04%
YoY %	37.25%	-57.22%	60.93%	4.31%	-10.88%	81.16%	-	-
Horiz. %	159.13%	115.94%	271.01%	168.41%	161.45%	181.16%	100.00%	-
P/NAPS	0.84	1.07	0.53	0.92	1.20	1.57	2.26	-15.20%
YoY %	-21.50%	101.89%	-42.39%	-23.33%	-23.57%	-30.53%	-	-
Horiz. %	37.17%	47.35%	23.45%	40.71%	53.10%	69.47%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos