[IREKA] YoY TTM Result on 31-Dec-2004 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Dec-2004 [#3]
Profit Trend
QoQ- 5.54%
YoY- -166.04%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 312,436 174,229 413,591 464,670 468,530 293,034 202,507 7.49%
PBT 154,549 -28,848 -3,227 3,949 11,519 12,113 9,419 59.37%
Tax -1,567 2,718 -7,042 -7,584 -6,015 -3,413 -2,730 -8.83%
NP 152,982 -26,130 -10,269 -3,635 5,504 8,700 6,689 68.43%
-
NP to SH 154,735 -27,932 -11,598 -3,635 5,504 8,700 6,689 68.75%
-
Tax Rate 1.01% - - 192.05% 52.22% 28.18% 28.98% -
Total Cost 159,454 200,359 423,860 468,305 463,026 284,334 195,818 -3.36%
-
Net Worth 247,276 116,260 143,763 143,013 129,930 88,145 90,005 18.33%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 247,276 116,260 143,763 143,013 129,930 88,145 90,005 18.33%
NOSH 113,952 113,981 113,200 115,333 102,307 69,957 68,706 8.79%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 48.96% -15.00% -2.48% -0.78% 1.17% 2.97% 3.30% -
ROE 62.58% -24.03% -8.07% -2.54% 4.24% 9.87% 7.43% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 274.18 152.86 365.36 402.89 457.96 418.88 294.74 -1.19%
EPS 135.79 -24.51 -10.25 -3.15 5.38 12.44 9.74 55.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 1.02 1.27 1.24 1.27 1.26 1.31 8.77%
Adjusted Per Share Value based on latest NOSH - 115,333
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 147.69 82.36 195.51 219.65 221.48 138.52 95.73 7.49%
EPS 73.14 -13.20 -5.48 -1.72 2.60 4.11 3.16 68.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1689 0.5496 0.6796 0.676 0.6142 0.4167 0.4255 18.33%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 1.20 0.93 0.64 0.88 1.15 0.98 1.48 -
P/RPS 0.44 0.61 0.18 0.22 0.25 0.23 0.50 -2.10%
P/EPS 0.88 -3.80 -6.25 -27.92 21.38 7.88 15.20 -37.78%
EY 113.16 -26.35 -16.01 -3.58 4.68 12.69 6.58 60.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.91 0.50 0.71 0.91 0.78 1.13 -11.30%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 29/02/08 08/03/07 28/02/06 25/02/05 27/02/04 27/02/03 27/02/02 -
Price 1.13 1.01 0.62 0.87 1.36 0.92 1.40 -
P/RPS 0.41 0.66 0.17 0.22 0.30 0.22 0.47 -2.24%
P/EPS 0.83 -4.12 -6.05 -27.60 25.28 7.40 14.38 -37.82%
EY 120.17 -24.26 -16.53 -3.62 3.96 13.52 6.95 60.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.99 0.49 0.70 1.07 0.73 1.07 -11.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment