[IREKA] YoY TTM Result on 31-Dec-2006 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
08-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -20.73%
YoY- -140.83%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 364,689 328,373 312,436 174,229 413,591 464,670 468,530 -4.08%
PBT 12,947 -3,748 154,549 -28,848 -3,227 3,949 11,519 1.96%
Tax -503 128 -1,567 2,718 -7,042 -7,584 -6,015 -33.84%
NP 12,444 -3,620 152,982 -26,130 -10,269 -3,635 5,504 14.54%
-
NP to SH 12,444 -3,620 154,735 -27,932 -11,598 -3,635 5,504 14.54%
-
Tax Rate 3.89% - 1.01% - - 192.05% 52.22% -
Total Cost 352,245 331,993 159,454 200,359 423,860 468,305 463,026 -4.45%
-
Net Worth 236,613 230,294 247,276 116,260 143,763 143,013 129,930 10.49%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 236,613 230,294 247,276 116,260 143,763 143,013 129,930 10.49%
NOSH 113,756 114,007 113,952 113,981 113,200 115,333 102,307 1.78%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 3.41% -1.10% 48.96% -15.00% -2.48% -0.78% 1.17% -
ROE 5.26% -1.57% 62.58% -24.03% -8.07% -2.54% 4.24% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 320.59 288.03 274.18 152.86 365.36 402.89 457.96 -5.76%
EPS 10.94 -3.18 135.79 -24.51 -10.25 -3.15 5.38 12.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.02 2.17 1.02 1.27 1.24 1.27 8.56%
Adjusted Per Share Value based on latest NOSH - 113,981
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 160.10 144.16 137.16 76.49 181.57 204.00 205.69 -4.08%
EPS 5.46 -1.59 67.93 -12.26 -5.09 -1.60 2.42 14.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0388 1.011 1.0856 0.5104 0.6311 0.6278 0.5704 10.49%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.72 0.66 1.20 0.93 0.64 0.88 1.15 -
P/RPS 0.22 0.23 0.44 0.61 0.18 0.22 0.25 -2.10%
P/EPS 6.58 -20.79 0.88 -3.80 -6.25 -27.92 21.38 -17.81%
EY 15.19 -4.81 113.16 -26.35 -16.01 -3.58 4.68 21.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.55 0.91 0.50 0.71 0.91 -14.70%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 26/02/09 29/02/08 08/03/07 28/02/06 25/02/05 27/02/04 -
Price 0.73 0.70 1.13 1.01 0.62 0.87 1.36 -
P/RPS 0.23 0.24 0.41 0.66 0.17 0.22 0.30 -4.32%
P/EPS 6.67 -22.05 0.83 -4.12 -6.05 -27.60 25.28 -19.89%
EY 14.99 -4.54 120.17 -24.26 -16.53 -3.62 3.96 24.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.52 0.99 0.49 0.70 1.07 -16.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment