[IREKA] YoY TTM Result on 31-Mar-2003 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
05-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -17.62%
YoY- 295.75%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 363,696 434,171 499,902 314,659 217,481 248,646 104,079 23.17%
PBT -94 -4,294 9,602 10,415 4,269 14,741 1,998 -
Tax -4,101 -8,080 -5,923 -3,248 -2,458 -3,812 906 -
NP -4,195 -12,374 3,679 7,167 1,811 10,929 2,904 -
-
NP to SH -6,312 -12,374 3,679 7,167 1,811 10,929 2,904 -
-
Tax Rate - - 61.69% 31.19% 57.58% 25.86% -45.35% -
Total Cost 367,891 446,545 496,223 307,492 215,670 237,717 101,175 23.99%
-
Net Worth 139,984 130,982 133,151 104,067 68,525 89,937 90,152 7.60%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 139,984 130,982 133,151 104,067 68,525 89,937 90,152 7.60%
NOSH 113,808 113,897 105,675 104,067 68,525 68,654 68,745 8.76%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -1.15% -2.85% 0.74% 2.28% 0.83% 4.40% 2.79% -
ROE -4.51% -9.45% 2.76% 6.89% 2.64% 12.15% 3.22% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 319.57 381.19 473.05 302.36 317.37 362.17 151.40 13.25%
EPS -5.55 -10.86 3.48 6.89 2.64 15.92 4.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.15 1.26 1.00 1.00 1.31 1.3114 -1.06%
Adjusted Per Share Value based on latest NOSH - 104,067
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 171.92 205.24 236.31 148.74 102.80 117.54 49.20 23.17%
EPS -2.98 -5.85 1.74 3.39 0.86 5.17 1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6617 0.6192 0.6294 0.4919 0.3239 0.4251 0.4262 7.60%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.56 0.74 1.35 0.90 1.48 1.25 2.82 -
P/RPS 0.18 0.19 0.29 0.30 0.47 0.35 1.86 -32.23%
P/EPS -10.10 -6.81 38.78 13.07 56.00 7.85 66.76 -
EY -9.90 -14.68 2.58 7.65 1.79 12.74 1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.64 1.07 0.90 1.48 0.95 2.15 -22.65%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/06 31/05/05 31/05/04 05/08/03 30/05/02 30/05/01 - -
Price 0.55 0.61 1.24 1.07 1.65 1.18 0.00 -
P/RPS 0.17 0.16 0.26 0.35 0.52 0.33 0.00 -
P/EPS -9.92 -5.61 35.62 15.54 62.43 7.41 0.00 -
EY -10.08 -17.81 2.81 6.44 1.60 13.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.98 1.07 1.65 0.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment