[IREKA] YoY TTM Result on 31-Mar-2012 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 3.87%
YoY- 192.95%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 426,203 289,232 331,796 431,285 444,504 393,076 323,699 4.68%
PBT -2,722 -26,240 -35,657 15,313 -11,269 9,840 6,973 -
Tax 462 -2,111 -1,765 -4,214 -672 -535 -952 -
NP -2,260 -28,351 -37,422 11,099 -11,941 9,305 6,021 -
-
NP to SH -2,260 -28,351 -37,422 11,099 -11,941 9,305 6,021 -
-
Tax Rate - - - 27.52% - 5.44% 13.65% -
Total Cost 428,463 317,583 369,218 420,186 456,445 383,771 317,678 5.11%
-
Net Worth 171,622 150,367 182,263 225,117 217,880 238,027 234,354 -5.05%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 171,622 150,367 182,263 225,117 217,880 238,027 234,354 -5.05%
NOSH 170,872 113,914 113,914 113,695 112,891 113,888 113,764 7.01%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -0.53% -9.80% -11.28% 2.57% -2.69% 2.37% 1.86% -
ROE -1.32% -18.85% -20.53% 4.93% -5.48% 3.91% 2.57% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 270.69 253.90 291.27 379.33 393.74 345.14 284.53 -0.82%
EPS -1.44 -24.89 -32.85 9.76 -10.58 8.17 5.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.32 1.60 1.98 1.93 2.09 2.06 -10.06%
Adjusted Per Share Value based on latest NOSH - 113,695
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 201.47 136.72 156.84 203.87 210.12 185.81 153.01 4.69%
EPS -1.07 -13.40 -17.69 5.25 -5.64 4.40 2.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8113 0.7108 0.8616 1.0641 1.0299 1.1252 1.1078 -5.05%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.67 0.80 0.66 0.68 0.79 0.79 0.59 -
P/RPS 0.25 0.32 0.23 0.18 0.20 0.23 0.21 2.94%
P/EPS -46.68 -3.21 -2.01 6.97 -7.47 9.67 11.15 -
EY -2.14 -31.11 -49.77 14.36 -13.39 10.34 8.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.41 0.34 0.41 0.38 0.29 13.18%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/05/15 29/05/14 30/05/13 25/05/12 31/05/11 31/05/10 28/05/09 -
Price 0.80 0.695 0.74 0.62 0.73 0.66 0.69 -
P/RPS 0.30 0.27 0.25 0.16 0.19 0.19 0.24 3.78%
P/EPS -55.74 -2.79 -2.25 6.35 -6.90 8.08 13.04 -
EY -1.79 -35.81 -44.39 15.75 -14.49 12.38 7.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.53 0.46 0.31 0.38 0.32 0.33 14.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment