[PMETAL] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 32.13%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 385,986 309,848 307,777 196,883 25.15%
PBT 21,778 15,156 18,024 13,396 17.58%
Tax -12,156 -8,197 -6,975 -3,301 54.42%
NP 9,622 6,959 11,049 10,095 -1.58%
-
NP to SH 9,622 6,959 11,049 10,095 -1.58%
-
Tax Rate 55.82% 54.08% 38.70% 24.64% -
Total Cost 376,364 302,889 296,728 186,788 26.30%
-
Net Worth 129,365 128,471 120,582 112,830 4.66%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - 1,860 929 -
Div Payout % - - 16.84% 9.21% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 129,365 128,471 120,582 112,830 4.66%
NOSH 61,897 62,063 62,155 61,994 -0.05%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.49% 2.25% 3.59% 5.13% -
ROE 7.44% 5.42% 9.16% 8.95% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 623.59 499.24 495.17 317.58 25.22%
EPS 15.55 11.21 17.78 16.28 -1.51%
DPS 0.00 0.00 3.00 1.50 -
NAPS 2.09 2.07 1.94 1.82 4.71%
Adjusted Per Share Value based on latest NOSH - 61,994
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 4.68 3.76 3.73 2.39 25.10%
EPS 0.12 0.08 0.13 0.12 0.00%
DPS 0.00 0.00 0.02 0.01 -
NAPS 0.0157 0.0156 0.0146 0.0137 4.64%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.38 0.45 0.39 1.03 -
P/RPS 0.06 0.09 0.08 0.32 -42.76%
P/EPS 2.44 4.01 2.19 6.33 -27.22%
EY 40.91 24.92 45.58 15.81 37.28%
DY 0.00 0.00 7.69 1.46 -
P/NAPS 0.18 0.22 0.20 0.57 -31.90%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 31/05/02 30/05/01 - -
Price 0.38 0.43 0.40 0.00 -
P/RPS 0.06 0.09 0.08 0.00 -
P/EPS 2.44 3.83 2.25 0.00 -
EY 40.91 26.08 44.44 0.00 -
DY 0.00 0.00 7.50 0.00 -
P/NAPS 0.18 0.21 0.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment