[PMETAL] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -79.1%
YoY--%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 309,158 231,095 143,465 64,274 239,817 170,703 107,208 -1.06%
PBT 20,685 16,744 9,968 3,971 13,256 9,066 3,831 -1.69%
Tax -8,219 -7,730 -4,323 -1,516 -1,512 -1,623 273 -
NP 12,466 9,014 5,645 2,455 11,744 7,443 4,104 -1.12%
-
NP to SH 12,466 9,014 5,645 2,455 11,744 7,443 4,104 -1.12%
-
Tax Rate 39.73% 46.17% 43.37% 38.18% 11.41% 17.90% -7.13% -
Total Cost 296,692 222,081 137,820 61,819 228,073 163,260 103,104 -1.06%
-
Net Worth 119,698 119,731 116,001 112,830 111,611 77,222 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 119,698 119,731 116,001 112,830 111,611 77,222 0 -100.00%
NOSH 62,019 62,037 62,032 61,994 62,006 43,628 61,993 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.03% 3.90% 3.93% 3.82% 4.90% 4.36% 3.83% -
ROE 10.41% 7.53% 4.87% 2.18% 10.52% 9.64% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 498.48 372.51 231.27 103.68 386.76 391.27 172.93 -1.06%
EPS 20.10 14.53 9.10 3.96 18.94 17.06 6.62 -1.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.93 1.87 1.82 1.80 1.77 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,994
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 3.75 2.80 1.74 0.78 2.91 2.07 1.30 -1.06%
EPS 0.15 0.11 0.07 0.03 0.14 0.09 0.05 -1.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0145 0.0145 0.0141 0.0137 0.0135 0.0094 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.47 0.70 0.80 1.03 0.00 0.00 0.00 -
P/RPS 0.09 0.19 0.35 0.99 0.00 0.00 0.00 -100.00%
P/EPS 2.34 4.82 8.79 26.01 0.00 0.00 0.00 -100.00%
EY 42.77 20.76 11.38 3.84 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.36 0.43 0.57 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 22/11/00 23/08/00 31/05/00 29/02/00 26/11/99 - -
Price 0.49 0.59 0.81 0.94 1.15 0.00 0.00 -
P/RPS 0.10 0.16 0.35 0.91 0.30 0.00 0.00 -100.00%
P/EPS 2.44 4.06 8.90 23.74 6.07 0.00 0.00 -100.00%
EY 41.02 24.63 11.23 4.21 16.47 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.31 0.43 0.52 0.64 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment