[PMETAL] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -42.92%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 78,063 87,630 79,191 64,274 69,114 63,495 0 -100.00%
PBT 3,941 6,776 5,997 3,971 4,190 5,235 0 -100.00%
Tax -489 -3,407 -2,807 -1,516 111 -1,896 0 -100.00%
NP 3,452 3,369 3,190 2,455 4,301 3,339 0 -100.00%
-
NP to SH 3,452 3,369 3,190 2,455 4,301 3,339 0 -100.00%
-
Tax Rate 12.41% 50.28% 46.81% 38.18% -2.65% 36.22% - -
Total Cost 74,611 84,261 76,001 61,819 64,813 60,156 0 -100.00%
-
Net Worth 119,611 119,745 116,056 112,830 111,553 77,255 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 929 - 930 - 929 - - -100.00%
Div Payout % 26.93% - 29.18% - 21.61% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 119,611 119,745 116,056 112,830 111,553 77,255 0 -100.00%
NOSH 61,974 62,044 62,062 61,994 61,974 43,647 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.42% 3.84% 4.03% 3.82% 6.22% 5.26% 0.00% -
ROE 2.89% 2.81% 2.75% 2.18% 3.86% 4.32% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 125.96 141.24 127.60 103.68 111.52 145.47 0.00 -100.00%
EPS 5.57 5.43 5.14 3.96 6.94 7.65 0.00 -100.00%
DPS 1.50 0.00 1.50 0.00 1.50 0.00 0.00 -100.00%
NAPS 1.93 1.93 1.87 1.82 1.80 1.77 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,994
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 0.95 1.06 0.96 0.78 0.84 0.77 0.00 -100.00%
EPS 0.04 0.04 0.04 0.03 0.05 0.04 0.00 -100.00%
DPS 0.01 0.00 0.01 0.00 0.01 0.00 0.00 -100.00%
NAPS 0.0145 0.0145 0.0141 0.0137 0.0135 0.0094 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.47 0.70 0.80 1.03 0.00 0.00 0.00 -
P/RPS 0.37 0.50 0.63 0.99 0.00 0.00 0.00 -100.00%
P/EPS 8.44 12.89 15.56 26.01 0.00 0.00 0.00 -100.00%
EY 11.85 7.76 6.43 3.84 0.00 0.00 0.00 -100.00%
DY 3.19 0.00 1.87 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.24 0.36 0.43 0.57 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 22/11/00 23/08/00 31/05/00 29/02/00 26/11/99 - -
Price 0.49 0.59 0.81 0.94 1.15 0.00 0.00 -
P/RPS 0.39 0.42 0.63 0.91 1.03 0.00 0.00 -100.00%
P/EPS 8.80 10.87 15.76 23.74 16.57 0.00 0.00 -100.00%
EY 11.37 9.20 6.35 4.21 6.03 0.00 0.00 -100.00%
DY 3.06 0.00 1.85 0.00 1.30 0.00 0.00 -100.00%
P/NAPS 0.25 0.31 0.43 0.52 0.64 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment