[EKOVEST] YoY TTM Result on 30-Jun-2006 [#4]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 17.68%
YoY- 45.45%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 277,781 441,919 356,642 229,584 168,815 243,134 277,386 0.02%
PBT 11,668 26,117 25,632 13,722 9,229 17,598 10,054 2.51%
Tax -4,343 -8,427 -8,220 -5,553 -4,217 -7,597 -2,696 8.26%
NP 7,325 17,690 17,412 8,169 5,012 10,001 7,358 -0.07%
-
NP to SH 7,335 17,694 17,330 8,167 5,615 10,001 7,358 -0.05%
-
Tax Rate 37.22% 32.27% 32.07% 40.47% 45.69% 43.17% 26.82% -
Total Cost 270,456 424,229 339,230 221,415 163,803 233,133 270,028 0.02%
-
Net Worth 309,067 306,458 288,318 269,605 178,717 179,999 173,569 10.08%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 7,116 7,072 6,865 6,740 4,467 4,499 4,339 8.58%
Div Payout % 97.03% 39.97% 39.62% 82.53% 79.57% 45.00% 58.97% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 309,067 306,458 288,318 269,605 178,717 179,999 173,569 10.08%
NOSH 142,335 141,446 137,307 134,802 89,358 89,999 86,784 8.58%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 2.64% 4.00% 4.88% 3.56% 2.97% 4.11% 2.65% -
ROE 2.37% 5.77% 6.01% 3.03% 3.14% 5.56% 4.24% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 195.16 312.43 259.74 170.31 188.92 270.15 319.63 -7.88%
EPS 5.15 12.51 12.62 6.06 6.28 11.11 8.48 -7.96%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 2.1714 2.1666 2.0998 2.00 2.00 2.00 2.00 1.37%
Adjusted Per Share Value based on latest NOSH - 134,802
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 9.39 14.93 12.05 7.76 5.70 8.22 9.37 0.03%
EPS 0.25 0.60 0.59 0.28 0.19 0.34 0.25 0.00%
DPS 0.24 0.24 0.23 0.23 0.15 0.15 0.15 8.14%
NAPS 0.1044 0.1036 0.0974 0.0911 0.0604 0.0608 0.0587 10.06%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.56 1.14 2.65 1.68 1.49 2.10 2.50 -
P/RPS 0.80 0.36 1.02 0.99 0.79 0.78 0.78 0.42%
P/EPS 30.27 9.11 21.00 27.73 23.71 18.90 29.49 0.43%
EY 3.30 10.97 4.76 3.61 4.22 5.29 3.39 -0.44%
DY 3.21 4.39 1.89 2.98 3.36 2.38 2.00 8.19%
P/NAPS 0.72 0.53 1.26 0.84 0.75 1.05 1.25 -8.77%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 26/08/09 25/08/08 29/08/07 29/08/06 30/08/05 23/08/04 28/08/03 -
Price 1.64 1.20 2.70 1.69 1.43 1.93 3.30 -
P/RPS 0.84 0.38 1.04 0.99 0.76 0.71 1.03 -3.33%
P/EPS 31.82 9.59 21.39 27.89 22.76 17.37 38.92 -3.29%
EY 3.14 10.42 4.67 3.58 4.39 5.76 2.57 3.39%
DY 3.05 4.17 1.85 2.96 3.50 2.59 1.52 12.29%
P/NAPS 0.76 0.55 1.29 0.85 0.72 0.97 1.65 -12.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment