[EKOVEST] YoY TTM Result on 31-Dec-2001 [#2]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
12-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -20.99%
YoY- -77.08%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 138,998 368,437 169,193 247,766 301,281 156,325 0.12%
PBT 13,017 15,965 8,505 4,575 22,980 14,011 0.07%
Tax -6,556 -5,411 -1,792 -1,145 -8,014 -4,490 -0.39%
NP 6,461 10,554 6,713 3,430 14,966 9,521 0.40%
-
NP to SH 6,461 10,554 6,713 3,430 14,966 9,521 0.40%
-
Tax Rate 50.36% 33.89% 21.07% 25.03% 34.87% 32.05% -
Total Cost 132,537 357,883 162,480 244,336 286,315 146,804 0.10%
-
Net Worth 218,309 212,773 163,697 139,026 127,344 38,354 -1.81%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 4,499 4,339 602 2,985 2,712 - -100.00%
Div Payout % 69.65% 41.11% 8.98% 87.05% 18.12% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 218,309 212,773 163,697 139,026 127,344 38,354 -1.81%
NOSH 89,441 88,445 66,815 59,624 54,253 19,177 -1.60%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 4.65% 2.86% 3.97% 1.38% 4.97% 6.09% -
ROE 2.96% 4.96% 4.10% 2.47% 11.75% 24.82% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 155.41 416.57 253.22 415.54 555.32 815.16 1.75%
EPS 7.22 11.93 10.05 5.75 27.59 49.65 2.04%
DPS 5.00 4.91 0.90 5.01 5.00 0.00 -100.00%
NAPS 2.4408 2.4057 2.45 2.3317 2.3472 2.00 -0.20%
Adjusted Per Share Value based on latest NOSH - 59,624
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 4.70 12.45 5.72 8.37 10.18 5.28 0.12%
EPS 0.22 0.36 0.23 0.12 0.51 0.32 0.39%
DPS 0.15 0.15 0.02 0.10 0.09 0.00 -100.00%
NAPS 0.0738 0.0719 0.0553 0.047 0.043 0.013 -1.81%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.69 2.91 2.26 2.58 2.68 0.00 -
P/RPS 1.09 0.70 0.89 0.62 0.48 0.00 -100.00%
P/EPS 23.40 24.39 22.49 44.85 9.72 0.00 -100.00%
EY 4.27 4.10 4.45 2.23 10.29 0.00 -100.00%
DY 2.96 1.69 0.40 1.94 1.87 0.00 -100.00%
P/NAPS 0.69 1.21 0.92 1.11 1.14 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 24/02/04 18/02/03 12/04/02 26/02/01 - -
Price 1.74 2.64 1.92 2.91 2.31 0.00 -
P/RPS 1.12 0.63 0.76 0.70 0.42 0.00 -100.00%
P/EPS 24.09 22.12 19.11 50.59 8.37 0.00 -100.00%
EY 4.15 4.52 5.23 1.98 11.94 0.00 -100.00%
DY 2.87 1.86 0.47 1.72 2.16 0.00 -100.00%
P/NAPS 0.71 1.10 0.78 1.25 0.98 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment